Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 62 | 104 | 206 | 153 | 98 | 107 | 95 | 66 | 86 | 101 | 85 | |
| COGS | -35 | -68 | -160 | -108 | -65 | 68 | 60 | 43 | 46 | 54 | 48 |
| Gross profit | — | — | — | — | — | 39 | 35 | 23 | 40 | 48 | 36 |
| 89 | 155 | 336 | 235 | 146 | 17 | 20 | 21 | 28 | 27 | 19 | |
| 8 | 17 | 30 | 25 | 17 | 22 | 15 | 2 | 11 | 21 | 17 | |
| OPM % | 12.3% | 15.9% | 14.5% | 16.6% | 17.1% | 20.9% | 15.7% | 3.2% | 13.4% | 20.5% | 20.4% |
| Depreciation | 3 | — | 3 | 5 | 5 | 5 | 2 | 2 | 4 | 5 | 4 |
| Interest | 0 | 0 | — | — | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| — | — | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | |
| Profit before tax | 5 | 14 | 27 | 6 | 12 | 18 | 14 | -1 | 7 | 17 | 13 |
| Tax | — | — | — | — | — | 4 | 2 | -0 | 0 | 2 | 3 |
| Tax % | — | — | — | — | — | 22.2% | 17.9% | -43.4% | 1.2% | 11.4% | 25.6% |
| 7 | 14 | 27 | 6 | 10 | 14 | 11 | -0 | 7 | 15 | 10 | |
| PAT margin % | 11.5% | 13.7% | 12.9% | 3.8% | 10.4% | 13.4% | 11.9% | -0.5% | 8.5% | 14.8% | 11.8% |
| EPS (₹) | 6.2 | 11.3 | 16.1 | 2 | 3.5 | 5 | 3.9 | -0.2 | 2.5 | 5.2 | 3.5 |
| EPS adjusted (₹) | — | — | — | — | — | 5 | 3.9 | -0.1 | 2.5 | 5.2 | 3.5 |
| 0% | 0% | 3.1% | 10% | 14.2% | 0% | 0% | — | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | 130 | 126 | 125 | 133 | 148 | 158 |
| Minority interest | — | — | 0 | — | — | — |
| 0 | 0 | 6 | 7 | 8 | 12 | |
| 7 | 6 | 8 | 3 | 7 | 7 | |
| Total equity & liabilities | 166 | 161 | 169 | 171 | 192 | 205 |
| 96 | 84 | 109 | 117 | 128 | 145 | |
| CWIP | 6 | 10 | 10 | 0 | 1 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 64 | 67 | 50 | 54 | 63 | 60 | |
| Total assets | 166 | 161 | 169 | 171 | 192 | 205 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 22 | 9 | 18 | 1 | 12 | 17 | |
| -16 | -10 | -26 | -2 | -17 | -21 | |
| -7 | 1 | 7 | 0 | 2 | 4 | |
| Net cash flow | -2 | -0 | -2 | -1 | -2 | 1 |
| Free cash flow | 12 | 3 | 11 | -2 | -4 | 7 |
| CFO / Operating profit % | 96.3% | 58.2% | 840.5% | 5.5% | 58.1% | 100.1% |