Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 |
|---|---|---|
| 107 | 95 | |
| COGS | 68 | 60 |
| Gross profit | 39 | 35 |
| 17 | 20 | |
| Operating profit (EBITDA) | 22 | 15 |
| OPM % | 20.9% | 15.7% |
| Depreciation | 5 | 2 |
| Interest | 0 | 0 |
| 1 | 1 | |
| Profit before tax | 18 | 14 |
| Tax | 4 | 2 |
| Tax % | 22.2% | 17.9% |
| 14 | 11 | |
| PAT margin % | 13.4% | 11.9% |
| EPS (₹) | 5 | 3.9 |
| EPS adjusted (₹) | 5 | 3.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 |
| ₹ Cr | Mar 2021 | Mar 2022 |
|---|---|---|
| Equity capital | 29 | 29 |
| Reserves | 146 | 142 |
| Minority interest | — | 0 |
| 0 | 0 | |
| 7 | 6 | |
| Total equity & liabilities | 182 | 178 |
| 96 | 84 | |
| CWIP | 6 | 10 |
| Investments | 0 | 0 |
| 81 | 84 | |
| Total assets | 182 | 178 |
| ₹ Cr | Mar 2021 | Mar 2022 |
|---|---|---|
| 22 | 9 | |
| -16 | -10 | |
| -7 | 1 | |
| Net cash flow | -2 | -0 |
| Free cash flow | 12 | 3 |
| CFO / Operating profit % | 96.3% | 58.2% |