Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 31 | 77 | |
| COGS | 10 | 24 |
| Gross profit | 20 | 53 |
| 11 | 25 | |
| Operating profit (EBITDA) | 9 | 28 |
| OPM % | 29.5% | 36.4% |
| Depreciation | 0 | 1 |
| Interest | 0 | 3 |
| 2 | 3 | |
| Profit before tax | 11 | 28 |
| Tax | 3 | 8 |
| Tax % | 28.7% | 29.7% |
| 8 | 20 | |
| PAT margin % | 24.5% | 25.6% |
| EPS (₹) | 5.7 | 12.5 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 116 | 203 | |
| Total equity & liabilities | 116 | 203 |
| Fixed assets | 6 | 14 |
| CWIP | — | — |
| Investments | 25 | 31 |
| 86 | 159 | |
| Total assets | 116 | 203 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 9 | -38 | |
| -36 | -11 | |
| 25 | 55 | |
| Net cash flow | -2 | 5 |
| Free cash flow | -10 | -46 |
| CFO / Operating profit % | 100.9% | -136.6% |