Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 37 | 102 | |
| COGS | 10 | 30 |
| Gross profit | 26 | 72 |
| 18 | 44 | |
| 8 | 28 | |
| OPM % | 22.4% | 27.6% |
| Depreciation | 1 | 2 |
| Interest | 1 | 3 |
| 6 | 4 | |
| Profit before tax | 12 | 27 |
| Tax | 3 | 9 |
| Tax % | 24% | 31.9% |
| 8 | 18 | |
| PAT margin % | 22.4% | 17.8% |
| EPS (₹) | 6.9 | 11.5 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 149 | 245 | |
| Total equity & liabilities | 149 | 245 |
| Fixed assets | 58 | 67 |
| CWIP | — | — |
| Investments | 2 | 5 |
| 89 | 174 | |
| Total assets | 149 | 245 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 30 | -37 | |
| -67 | -16 | |
| 36 | 59 | |
| Net cash flow | -2 | 6 |
| Free cash flow | -38 | -51 |
| CFO / Operating profit % | 357.9% | -129.7% |