Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 37 | 33 | 37 | 34 | 35 | 35 | 37 | 37 | 58 | |
| COGS | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
| Gross profit | — | — | — | — | — | — | — | — | 42 |
| 44 | 36 | 40 | 28 | 29 | 29 | 29 | 31 | 37 | |
| -8 | -3 | -2 | 6 | 6 | 6 | 7 | 5 | 5 | |
| OPM % | -20.7% | -9.5% | -6.1% | 16.5% | 16.6% | 16% | 20.2% | 13.9% | 8.1% |
| Depreciation | 47 | 62 | 18 | 5 | 4 | 4 | 4 | 3 | 4 |
| Interest | 1 | 0 | 3 | 2 | 2 | 2 | 6 | 5 | 5 |
| 10 | 8 | 0 | -10 | 1 | 3 | -10 | 8 | 8 | |
| Profit before tax | -45 | -57 | -23 | -12 | 0 | 2 | -12 | 5 | 4 |
| Tax | 1 | 1 | 1 | 1 | 0 | 1 | -0 | 1 | 1 |
| Tax % | 1.2% | 1.8% | 3.6% | 6.5% | 112.5% | 33.5% | -0.4% | 25.7% | 35.5% |
| -46 | -58 | -24 | -12 | -0 | 1 | -12 | 4 | 3 | |
| PAT margin % | -124.3% | -179.6% | -63.8% | -36.2% | -0.1% | 4.2% | -33% | 10.2% | 4.5% |
| EPS (₹) | — | -0.3 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 |
| EPS adjusted (₹) | — | — | — | -0.1 | 0.2 | 0 | -0.1 | 0 | 0 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Apr 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 171 | 171 | 171 | 171 | 171 | 171 | 171 | 171 |
| Reserves | 171 | 0 | 126 | 177 | 188 | 258 | 264 | 245 |
| Minority interest | — | — | — | — | — | 11 | 11 | 13 |
| 27 | 0 | 25 | 22 | 19 | 0 | 0 | 0 | |
| 15 | 43 | 12 | 9 | 12 | 17 | 38 | 30 | |
| Total equity & liabilities | 385 | 213 | 334 | 379 | 389 | 456 | 484 | 459 |
| 213 | 211 | 205 | 200 | 39 | 69 | 68 | 73 | |
| CWIP | 5 | 0 | 2 | 3 | 0 | 0 | 0 | 0 |
| Investments | 101 | 0 | 86 | 144 | 314 | 224 | 234 | 208 |
| 65 | 3 | 42 | 32 | 37 | 163 | 183 | 177 | |
| Total assets | 385 | 213 | 334 | 379 | 389 | 456 | 484 | 459 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| India | 44.05 | 36.04 | 0 | 0 |
| USA | 14.11 | -0.38 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 68 | -10 | -5 | 4 | 4 | 2 | 15 | 10 | 32 | |
| -57 | -12 | -3 | 1 | 1 | 2 | 9 | -0 | 2 | |
| -5 | 26 | -3 | -5 | -5 | -5 | -25 | -5 | -5 | |
| Net cash flow | — | 5 | -11 | 0 | -0 | -1 | -1 | 5 | 29 |
| Free cash flow | 67 | -24 | -10 | 2 | 2 | 2 | 14 | 2 | 25 |
| CFO / Operating profit % | — | — | — | 68.6% | 76.2% | 40.4% | 203.5% | 200.6% | 682.6% |