Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 3,026 | 587 | 970 | 52 | 2 | 1 | |
| COGS | 2,585 | 534 | 836 | 62 | 1 | 0 |
| Gross profit | 441 | 53 | 134 | -10 | 1 | — |
| 387 | 309 | 373 | 57 | 38 | 7 | |
| 54 | -256 | -239 | -67 | -37 | -6 | |
| OPM % | 1.8% | -43.5% | -24.6% | -129.3% | -1,707.8% | -1,158.9% |
| Depreciation | 51 | 41 | 38 | 18 | 3 | 1 |
| Interest | 80 | 70 | 61 | 50 | 57 | 56 |
| -225 | -23 | -209 | -413 | -94 | 22 | |
| Profit before tax | -302 | -390 | -547 | -548 | -191 | -42 |
| Tax | 3 | 21 | 0 | -0 | 0 | 0 |
| Tax % | 1.2% | 5.4% | 0% | -0.1% | 0% | 0% |
| PAT | -306 | -411 | -547 | -547 | -191 | -42 |
| PAT margin % | -10.1% | -69.9% | -56.4% | — | — | — |
| EPS (₹) | -1.6 | -2.1 | -2.8 | -276 | -1 | -0.2 |
| EPS adjusted (₹) | — | -2.1 | -2.8 | -2.8 | -1 | -0.2 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 1,184 | 1,190 | 1,192 | 1,196 | 1,198 |
| Reserves | -232 | -776 | -1,324 | -1,492 | -1,535 |
| 512 | 555 | 409 | 409 | 399 | |
| 491 | 297 | 184 | 225 | 281 | |
| Total equity & liabilities | 1,956 | 1,266 | 461 | 338 | 344 |
| 296 | 275 | 20 | 4 | 32 | |
| CWIP | 0 | 0 | 0 | — | 0 |
| Investments | 471 | 196 | 70 | 78 | 83 |
| 1,189 | 795 | 371 | 257 | 229 | |
| Total assets | 1,956 | 1,266 | 461 | 338 | 344 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 52 | 107 | 26 | -5 | 15 | |
| 10 | 10 | 97 | 17 | 6 | |
| -67 | -121 | -134 | -17 | -24 | |
| Net cash flow | -5 | -5 | -11 | -5 | -2 |
| Free cash flow | 50 | 99 | 26 | -5 | 15 |
| CFO / Operating profit % | — | — | — | — | — |