Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 4,040 | 1,185 | 1,469 | 381 | 370 | 441 | |
| COGS | 3,519 | 1,086 | 1,288 | 349 | 311 | 375 |
| Gross profit | 521 | 98 | 180 | 32 | 59 | 66 |
| 522 | 408 | 462 | 113 | 82 | 68 | |
| -2 | -310 | -282 | -81 | -23 | -2 | |
| OPM % | -0% | -26.2% | -19.2% | -21.3% | -6.3% | -0.4% |
| Depreciation | 70 | 58 | 52 | 32 | 18 | 16 |
| Interest | 87 | 72 | 63 | 53 | 61 | 61 |
| -59 | -22 | -54 | -162 | -34 | 33 | |
| Profit before tax | -218 | -462 | -450 | -329 | -136 | -46 |
| Tax | -2 | 21 | -1 | 6 | -2 | -1 |
| Tax % | -0.8% | 4.6% | -0.1% | 1.9% | -1.2% | -2.1% |
| PAT | -217 | -483 | -450 | -335 | -135 | -45 |
| PAT margin % | -5.4% | -40.8% | -30.6% | -87.9% | -36.4% | -10.3% |
| EPS (₹) | -1.1 | -2.5 | -2.3 | 0 | -0.2 | -0.2 |
| EPS adjusted (₹) | — | -2.5 | -2.3 | -1.7 | -0.7 | -0.2 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 1,184 | 1,190 | 1,192 | 1,196 | 1,198 |
| Reserves | -592 | -1,040 | -1,376 | -1,502 | -1,496 |
| Minority interest | — | 0 | 0 | — | — |
| 535 | 577 | 409 | 409 | 399 | |
| 686 | 495 | 265 | 405 | 469 | |
| Total equity & liabilities | 1,813 | 1,223 | 490 | 508 | 570 |
| 670 | 636 | 58 | 5 | 282 | |
| CWIP | 9 | 9 | 0 | — | 3 |
| Investments | 72 | 15 | 8 | 4 | 8 |
| 1,062 | 563 | 424 | 499 | 277 | |
| Total assets | 1,813 | 1,223 | 490 | 508 | 570 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 95 | 119 | 40 | 1 | 6 | |
| -16 | 6 | 94 | 10 | 19 | |
| -91 | -134 | -148 | -18 | -22 | |
| Net cash flow | -11 | -9 | -14 | -7 | 4 |
| Free cash flow | 90 | 110 | 37 | -1 | 4 |
| CFO / Operating profit % | — | — | — | — | — |