Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 34 | 178 | 68 | 92 | 97 | 51 | 72 | 69 | 55 | 84 | 105 | |
| COGS | 0 | -110 | -65 | -78 | -96 | -47 | -67 | 64 | 50 | 80 | 102 |
| Gross profit | — | — | — | — | — | — | — | 4 | 5 | 4 | 4 |
| 34 | 286 | 133 | 170 | 199 | 170 | 136 | 3 | 3 | 2 | 2 | |
| 0 | 1 | 0 | -0 | -6 | -72 | 2 | 2 | 2 | 2 | 2 | |
| OPM % | 1.1% | 0.7% | 0.3% | -0.1% | -6.3% | -142.4% | 3.3% | 2.3% | 2.8% | 2.3% | 1.7% |
| Depreciation | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | — | 1 | 4 | 11 | 74 | 0 | 2 | 1 | 0 | 1 | |
| Profit before tax | 0 | 1 | 1 | 2 | 5 | 2 | 2 | 3 | 2 | 1 | 2 |
| Tax | — | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| Tax % | — | 33.1% | 34.4% | 30.3% | 26.5% | 32.8% | 61.1% | 30.2% | 23.7% | 40% | 25.7% |
| 0 | 1 | 0 | 2 | 3 | 1 | 1 | 2 | 1 | 1 | 2 | |
| PAT margin % | 0.5% | 0.5% | 0.6% | 1.7% | 3.6% | 2.5% | 1.1% | 2.9% | 2.1% | 0.9% | 1.4% |
| EPS (₹) | — | 0.1 | 0.5 | 0.3 | 0.6 | 0.2 | 0.1 | — | — | 0 | 0 |
| EPS adjusted (₹) | — | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 61,93,333 | 62 | 62 | 62 | 62 | 31 | 66 | 71 | 188 | 188 |
| Reserves | 2,91,310 | 11 | 13 | 16 | 18 | — | 25 | 34 | 247 | 249 |
| Minority interest | — | — | — | — | — | — | — | 0 | 0 | — |
| 6,26,250 | 6 | 5 | 6 | 7 | — | 695 | 683 | 374 | 0 | |
| 36,74,893 | 127 | 142 | 138 | 53 | — | 50 | 65 | 55 | 427 | |
| Total equity & liabilities | 1,07,85,786 | 206 | 222 | 223 | 139 | — | 836 | 852 | 864 | 864 |
| 2,27,674 | 9 | 9 | 9 | 11 | 9 | 11 | 11 | 11 | 10 | |
| CWIP | 19,509 | — | — | — | — | — | — | — | 0 | 0 |
| Investments | 786 | 0 | 0 | 0 | 1 | — | 699 | 699 | 709 | 711 |
| 1,05,37,817 | 197 | 213 | 214 | 127 | — | 126 | 143 | 145 | 143 | |
| Total assets | 1,07,85,786 | 206 | 222 | 223 | 139 | — | 836 | 852 | 864 | 864 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -13 | -0 | -2 | 4 | -6 | -3 | -2 | -6 | -23 | |
| -5 | 0 | 2 | -5 | 8 | -697 | 2 | -15 | 22 | |
| 18 | 0 | -0 | 1 | -1 | 699 | 0 | 20 | 1 | |
| Net cash flow | -1 | 0 | -0 | 0 | 1 | -1 | 0 | -0 | 0 |
| Free cash flow | -20 | -0 | — | — | — | — | — | -6 | -23 |
| CFO / Operating profit % | — | — | — | — | -245.3% | -162.2% | -139.7% | -312.1% | — |