Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 107 | 76 | 70 | 56 | 110 | 110 | |
| COGS | 103 | 71 | 66 | 51 | 89 | 105 |
| Gross profit | 4 | 5 | 4 | 6 | 22 | 6 |
| 76 | 2 | 3 | 4 | 18 | 3 | |
| -72 | 2 | 1 | 2 | 4 | 3 | |
| OPM % | -67.7% | 3.2% | 0.8% | 3.5% | 3.7% | 2.6% |
| Depreciation | 0 | 0 | 0 | 0 | 2 | 1 |
| Interest | 0 | 0 | 1 | 0 | 1 | 0 |
| 74 | 0 | 2 | 1 | 0 | 0 | |
| Profit before tax | 2 | 2 | 2 | 2 | 1 | 2 |
| Tax | 1 | 1 | 1 | 1 | 1 | 1 |
| Tax % | 33.3% | 60.1% | 56.2% | 28.5% | 35.4% | 26.4% |
| 1 | 1 | 1 | 1 | 1 | 2 | |
| PAT margin % | 1.2% | 1.1% | 1% | 2.5% | 0.8% | 1.5% |
| EPS (₹) | 0.2 | 0.1 | — | — | 0 | 0 |
| EPS adjusted (₹) | 0 | 0 | 0 | 0 | 0 | 0 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 61,94,333 | 62 | 62 | 62 | 62 | 31 | 66 | 71 | 188 | 188 |
| Reserves | 2,91,310 | 11 | 13 | 16 | 18 | — | 24 | 59 | 272 | 247 |
| Minority interest | — | — | — | — | 0 | — | — | — | 7 | — |
| 6,26,250 | 6 | 4 | 7 | 8 | — | 705 | 686 | 386 | 3 | |
| 36,75,081 | 128 | 146 | 139 | 56 | — | 52 | 67 | 68 | 435 | |
| Total equity & liabilities | 1,07,86,974 | 208 | 224 | 224 | 143 | — | 848 | 883 | 920 | 872 |
| 2,27,674 | 9 | 9 | 9 | 9 | 9 | 11 | 11 | 50 | 18 | |
| CWIP | 19,509 | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 786 | 0 | 0 | 0 | 1 | — | 704 | 724 | 717 | 711 |
| 1,05,39,005 | 199 | 216 | 215 | 134 | — | 132 | 148 | 154 | 144 | |
| Total assets | 1,07,86,974 | 208 | 224 | 224 | 143 | — | 848 | 883 | 920 | 872 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -12 | -1 | -3 | 2 | -6 | -3 | 17 | 0 | -23 | |
| -6 | 0 | 2 | -2 | 8 | -697 | -17 | -29 | 53 | |
| 18 | 1 | 1 | 1 | -1 | 699 | 1 | 32 | -28 | |
| Net cash flow | -0 | 0 | -0 | 0 | 1 | -1 | 0 | 3 | 2 |
| Free cash flow | -18 | -1 | — | 2 | -8 | — | — | -7 | -27 |
| CFO / Operating profit % | — | — | — | — | -237.2% | -543.1% | 872.8% | 7.1% | -818.1% |