Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 8 | 381 | 2,080 | 2,189 | 2,436 | 2,710 | |
| COGS | 7 | 162 | 845 | -901 | 1,015 | 1,117 |
| Gross profit | 1 | 219 | 1,235 | — | 1,421 | 1,594 |
| 2 | 201 | 1,103 | 2,898 | 1,158 | 1,284 | |
| -1 | 18 | 132 | 192 | 263 | 310 | |
| OPM % | -16.8% | 4.7% | 6.3% | 8.8% | 10.8% | 11.4% |
| Depreciation | 0 | 9 | 55 | 53 | 58 | 69 |
| Interest | 0 | 4 | 20 | 10 | 6 | 8 |
| 0 | 2 | -30 | 9 | 19 | -17 | |
| Profit before tax | -2 | 7 | 27 | 122 | 219 | 216 |
| Tax | 0 | 4 | 10 | 31 | 56 | 55 |
| Tax % | 0.6% | 59.3% | 36.6% | 25.2% | 25.4% | 25.7% |
| -2 | 3 | 17 | 92 | 163 | 160 | |
| PAT margin % | -20.8% | 0.7% | 0.8% | 4.2% | 6.7% | 5.9% |
| EPS (₹) | -3.4 | 0.8 | 0.9 | 4.7 | 8.4 | 8.2 |
| EPS adjusted (₹) | -3.4 | 0.1 | 0.9 | 4.7 | 8.4 | 8.3 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 193 | 193 | 193 | 193 | 193 |
| Reserves | — | -5 | 3,874 | 3,886 | 4,010 | 4,191 | 4,380 |
| Minority interest | — | — | — | — | — | — | 0 |
| — | 2 | 240 | 121 | 25 | 26 | 0 | |
| — | 6 | 1,829 | 1,829 | 1,892 | 1,899 | 2,129 | |
| Total equity & liabilities | — | 7 | 6,135 | 6,029 | 6,120 | 6,310 | 6,702 |
| 0 | 0 | 5,498 | 5,475 | 5,441 | 5,466 | 5,504 | |
| CWIP | — | — | — | — | — | 0 | 0 |
| Investments | — | 0 | 87 | 101 | 80 | 84 | 88 |
| — | 7 | 550 | 453 | 599 | 760 | 1,110 | |
| Total assets | — | 7 | 6,135 | 6,029 | 6,120 | 6,310 | 6,702 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 37 | 171 | 195 | 226 | 242 | |
| 0 | -4 | -23 | -35 | -168 | -175 | |
| -0 | -31 | -150 | -117 | -43 | -22 | |
| Net cash flow | -0 | 2 | -1 | 43 | 14 | 45 |
| Free cash flow | 0 | 32 | 152 | — | 166 | 157 |
| CFO / Operating profit % | — | 208.4% | 129.9% | 101.8% | 85.8% | 78.1% |