Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 8 | 382 | 2,085 | 2,198 | 2,437 | 2,709 | |
| COGS | 7 | 162 | 833 | — | 1,008 | 1,105 |
| Gross profit | 1 | 220 | 1,251 | — | 1,429 | 1,604 |
| 2 | 202 | 1,106 | — | 1,164 | 1,291 | |
| -1 | 18 | 145 | — | 266 | 313 | |
| OPM % | -16.8% | 4.8% | 7% | — | 10.9% | 11.6% |
| Depreciation | 0 | 9 | 56 | — | 58 | 69 |
| Interest | 0 | 4 | 20 | — | 6 | 8 |
| 0 | 2 | -30 | — | 19 | -17 | |
| Profit before tax | -2 | 7 | 39 | 128 | 221 | 219 |
| Tax | 0 | 4 | 12 | 33 | 56 | 57 |
| Tax % | 0.6% | 63% | 31.3% | 25.6% | 25.5% | 25.9% |
| -2 | 3 | 26 | 96 | 164 | 163 | |
| PAT margin % | -20.8% | 0.7% | 1.3% | 4.4% | 6.8% | 6% |
| EPS (₹) | -3.4 | 0.7 | 1.4 | — | 8.5 | 8.4 |
| EPS adjusted (₹) | -3.4 | 0.1 | 1.4 | 4.9 | 8.5 | 8.4 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 193 | 193 | 193 | 193 | 193 |
| Reserves | — | -5 | 3,883 | 3,904 | 4,032 | 4,215 | 4,406 |
| Minority interest | — | — | 1 | 1 | 1 | 1 | 1 |
| — | 2 | 243 | 121 | 25 | 26 | 0 | |
| — | 6 | 1,807 | 1,811 | 1,878 | 1,902 | 2,135 | |
| Total equity & liabilities | — | 7 | 6,127 | 6,031 | 6,129 | 6,338 | 6,735 |
| 0 | 0 | 5,505 | 5,481 | 5,444 | 5,471 | 5,512 | |
| CWIP | — | 0 | 0 | 0 | — | 0 | 0 |
| Investments | — | 0 | 62 | 76 | 55 | 59 | 63 |
| — | 7 | 561 | 474 | 630 | 808 | 1,161 | |
| Total assets | — | 7 | 6,127 | 6,031 | 6,129 | 6,338 | 6,735 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 37 | 181 | 194 | 246 | 250 | |
| 0 | -4 | -26 | -32 | -168 | -198 | |
| -0 | -31 | -154 | -120 | -43 | -22 | |
| Net cash flow | -0 | 2 | 1 | 43 | 34 | 30 |
| Free cash flow | 0 | 31 | 159 | — | 186 | 162 |
| CFO / Operating profit % | — | 200.3% | 124.6% | — | 92.6% | 79.9% |