Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 729 | 664 | 643 | 492 | 538 | 167 | 140 | 3 | 16 | 21 | 4 | |
| COGS | — | — | 0 | — | 300 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | 238 | — | — | — | — | — | — |
| 753 | 582 | 488 | 465 | 103 | 149 | 101 | 17 | 22 | 21 | 7 | |
| -24 | 82 | 155 | 27 | 135 | 18 | 39 | -13 | -7 | -1 | -3 | |
| OPM % | -3.3% | 12.4% | 24.1% | 5.5% | 25% | 10.6% | 27.8% | -396.1% | -41.7% | -3.1% | -63.3% |
| Depreciation | — | — | 125 | 103 | 110 | 113 | 45 | 0 | 1 | 1 | 1 |
| Interest | 280 | 353 | 265 | 206 | 210 | 212 | 180 | 95 | 47 | 76 | 49 |
| 194 | 153 | 284 | -1,327 | -2,767 | 10 | -63 | 1,774 | -17 | 449 | 605 | |
| Profit before tax | -110 | -117 | 49 | -1,610 | -2,952 | -297 | -250 | 1,666 | -71 | 371 | 553 |
| Tax | 3 | 3 | 3 | 1 | 1 | 1 | 0 | -26 | -1 | 0 | 0 |
| Tax % | 3.1% | 2.3% | 6.6% | 0.1% | 0% | 0.2% | 0.1% | -1.6% | -1.2% | 0% | 0% |
| -114 | -119 | 46 | -1,611 | -2,953 | -298 | -250 | 1,693 | -70 | 371 | 553 | |
| PAT margin % | -15.6% | -18% | 7.2% | -327.6% | -548.5% | -178.4% | -178.5% | — | -446.3% | — | — |
| EPS (₹) | -5.5 | -5.7 | 2.2 | -77.9 | -142.7 | -14.4 | -13.3 | 79.6 | -4.3 | 28.3 | 27.4 |
| EPS adjusted (₹) | -5.5 | -5.8 | 2.2 | -77.9 | -142.7 | -14.4 | -12.1 | 81.8 | -3.4 | 17.9 | 26.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 205 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 |
| Reserves | 1,727 | 1,563 | 1,584 | -8 | — | -3,254 | -3,503 | -1,810 | -1,881 | -1,510 | -957 |
| Minority interest | 153 | 96 | — | — | — | — | — | — | — | — | — |
| 1,578 | 2,815 | 2,051 | 2,262 | — | 1,854 | 1,665 | 398 | 1,935 | 1,258 | 743 | |
| 2,482 | 1,757 | 2,126 | 2,036 | — | 2,670 | 2,033 | 1,587 | 66 | 102 | 26 | |
| Total equity & liabilities | 6,146 | 6,438 | 5,968 | 4,497 | — | 1,477 | 401 | 382 | 326 | 58 | 19 |
| 1,500 | 1,295 | 914 | 842 | 742 | 688 | 0 | 4 | 3 | 2 | 2 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 3,611 | 4,454 | 4,417 | 3,017 | — | 259 | 37 | 6 | 0 | 0 | 0 |
| 1,034 | 689 | 636 | 637 | — | 531 | 364 | 372 | 323 | 55 | 17 | |
| Total assets | 6,146 | 6,438 | 5,968 | 4,497 | — | 1,477 | 401 | 382 | 326 | 58 | 19 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 229 | 207 | 111 | 130 | 155 | 104 | -16 | 84 | -70 | -53 | 6 | |
| -159 | 390 | 830 | 40 | 19 | -63 | 459 | 13 | 80 | 428 | 614 | |
| -67 | -596 | -936 | -175 | -171 | -35 | -448 | -104 | -6 | -379 | -620 | |
| Net cash flow | — | — | — | — | — | 7 | -6 | -7 | 4 | -4 | 0 |
| Free cash flow | — | — | — | — | — | 51 | -16 | 80 | -70 | -53 | 6 |
| CFO / Operating profit % | — | 250.7% | 71.6% | 483.6% | 114.8% | 589.6% | -42.2% | — | — | — | — |