Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1,344 | 473 | 328 | 61 | 20 | 10 | 2 | |
| COGS | 899 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 445 | — | — | — | — | — | — |
| 185 | 442 | 262 | 28 | 87 | 56 | 18 | |
| 261 | 31 | 66 | 32 | -67 | -46 | -16 | |
| OPM % | 19.4% | 6.5% | 20.1% | 53.5% | -331% | -448.4% | -897.8% |
| Depreciation | 172 | 174 | 106 | 41 | 32 | 1 | 1 |
| Interest | 433 | 489 | 356 | 132 | 81 | 101 | 94 |
| -1,342 | 12 | 319 | 1,764 | 75 | 807 | -1 | |
| Profit before tax | -1,686 | -620 | -78 | 1,624 | -105 | 660 | -112 |
| Tax | 1 | 1 | 0 | -26 | -1 | 0 | 0 |
| Tax % | 0.1% | 0.1% | 0.3% | -1.6% | -0.8% | 0% | 0% |
| -1,687 | -621 | -78 | 1,650 | -104 | 660 | -112 | |
| PAT margin % | -125.5% | -131.2% | -23.8% | — | -515.4% | — | — |
| EPS (₹) | -81.5 | -30 | -12.1 | 79.4 | -10.7 | 36.3 | -6.1 |
| EPS adjusted (₹) | -81.2 | -30 | -3.8 | 79.7 | -5.7 | 31.9 | -5.4 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 205 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 |
| Reserves | 3,173 | 3,029 | 1,163 | -2,117 | — | -5,020 | -5,121 | -2,949 | -3,014 | -2,587 | -2,280 |
| Minority interest | 153 | 96 | 192 | 262 | — | 264 | 268 | 118 | 134 | — | — |
| 2,517 | 3,609 | 2,200 | 1,904 | — | 1,743 | 1,678 | 2,704 | 2,642 | 1,631 | 1,615 | |
| 3,895 | 3,222 | 3,883 | 4,306 | — | 4,890 | 4,138 | 966 | 943 | 1,048 | 775 | |
| Total equity & liabilities | 9,943 | 10,163 | 7,645 | 4,563 | — | 2,084 | 1,170 | 1,047 | 911 | 300 | 317 |
| 4,088 | 3,698 | 2,625 | — | 1,003 | 884 | 112 | 58 | 26 | 27 | 44 | |
| CWIP | 78 | 79 | 78 | 11 | — | 16 | 0 | 0 | 0 | 180 | 228 |
| Investments | 37 | 3 | 42 | 42 | — | 6 | 40 | 38 | 0 | 0 | 0 |
| 5,739 | 6,383 | 4,900 | 4,510 | — | 1,178 | 1,018 | 951 | 885 | 92 | 45 | |
| Total assets | 9,943 | 10,163 | 7,645 | 4,563 | — | 2,084 | 1,170 | 1,047 | 911 | 300 | 317 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2023 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Other income unallocated | 103.93 | 0 | — | 458.03 |
| Rig operating and chartering | 58.69 | 16.22 | — | 448.73 |
| Fleet operating and chartering | 3.33 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 345 | 307 | 487 | 157 | 210 | 97 | 140 | 514 | -47 | 531 | -129 | |
| 27 | 13 | 719 | -6 | 178 | -54 | 493 | 90 | 57 | 268 | 27 | |
| -374 | -285 | -1,188 | -236 | -263 | -86 | -627 | -969 | -71 | -211 | -212 | |
| Net cash flow | — | — | — | — | — | -43 | 7 | -365 | -60 | 587 | -315 |
| Free cash flow | — | — | — | — | — | 41 | 140 | 514 | -47 | 531 | -129 |
| CFO / Operating profit % | — | — | — | — | 80.7% | 313.6% | 222.8% | — | — | — | — |
| 78.78 |
| — |
| -1,540.64 |
₹ crore by fiscal year