Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,539 | 1,420 | 2,171 | 1,894 | |
| COGS | 1,324 | 1,190 | 1,818 | 1,608 |
| Gross profit | 215 | 230 | 353 | 287 |
| 112 | 113 | 195 | 172 | |
| 103 | 116 | 158 | 115 | |
| OPM % | 6.7% | 8.2% | 7.3% | 6.1% |
| Depreciation | 26 | 35 | 47 | 54 |
| Interest | 31 | 39 | 54 | 61 |
| -0 | 9 | 21 | 23 | |
| Profit before tax | 45 | 51 | 78 | 23 |
| Tax | 12 | 14 | 19 | 6 |
| Tax % | 27.4% | 28% | 24.9% | 24.2% |
| 33 | 36 | 58 | 18 | |
| PAT margin % | 2.1% | 2.6% | 2.7% | 0.9% |
| EPS (₹) | 4.8 | 4.5 | 6.1 | 1.8 |
| EPS adjusted (₹) | 6.3 | 3.8 | 6.1 | 1.8 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 52 | 52 | 96 | 96 | 96 |
| Reserves | — | 262 | 798 | 861 | 883 |
| — | 492 | 331 | 370 | 644 | |
| — | 658 | 545 | 692 | 823 | |
| Total equity & liabilities | — | 1,465 | 1,770 | 2,018 | 2,446 |
| 326 | 419 | 678 | 691 | 775 | |
| CWIP | — | 92 | 27 | 58 | 88 |
| Investments | — | 6 | 11 | 25 | 97 |
| — | 949 | 1,054 | 1,244 | 1,485 | |
| Total assets | — | 1,465 | 1,770 | 2,018 | 2,446 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 19 | 257 | 31 | -130 | |
| -218 | -377 | -94 | -62 | |
| 235 | 167 | -29 | 194 | |
| Net cash flow | 36 | 47 | -93 | 1 |
| Free cash flow | -214 | 100 | -79 | -311 |
| CFO / Operating profit % | 18.4% | 221.2% | 19.7% | -113.1% |