Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,539 | 1,420 | 2,171 | 1,894 | |
| COGS | 1,324 | 1,190 | 1,818 | 1,608 |
| Gross profit | 215 | 230 | 353 | 287 |
| 112 | 115 | 198 | 179 | |
| 103 | 115 | 155 | 107 | |
| OPM % | 6.7% | 8.1% | 7.1% | 5.7% |
| Depreciation | 26 | 35 | 47 | 54 |
| Interest | 31 | 39 | 54 | 61 |
| -0 | 9 | 21 | 16 | |
| Profit before tax | 44 | 49 | 74 | 9 |
| Tax | 12 | 14 | 19 | 6 |
| Tax % | 27.4% | 28.1% | 25.9% | 63.1% |
| 32 | 35 | 55 | 3 | |
| PAT margin % | 2.1% | 2.5% | 2.5% | 0.2% |
| EPS (₹) | 4.7 | 4.4 | 5.8 | 0.3 |
| EPS adjusted (₹) | 6.1 | 3.7 | 5.8 | 0.3 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 52 | 52 | 96 | 96 | 96 |
| Reserves | — | 262 | 796 | 856 | 864 |
| — | 492 | 331 | 370 | 707 | |
| — | 658 | 544 | 691 | 838 | |
| Total equity & liabilities | — | 1,464 | 1,768 | 2,013 | 2,506 |
| 326 | 419 | 678 | 691 | 909 | |
| CWIP | — | 92 | 27 | 58 | 89 |
| Investments | — | 5 | 9 | 20 | 12 |
| — | 949 | 1,054 | 1,244 | 1,496 | |
| Total assets | — | 1,464 | 1,768 | 2,013 | 2,506 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 19 | 257 | 31 | -140 | |
| -218 | -377 | -95 | -113 | |
| 235 | 167 | -29 | 254 | |
| Net cash flow | 36 | 47 | -93 | 2 |
| Free cash flow | -214 | 100 | -83 | -455 |
| CFO / Operating profit % | 18.4% | 221.2% | 19.8% | -122.5% |