Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | 166 | 514 | 105 | 151 | 357 | 797 | 432 | |
| COGS | — | — | — | — | -165 | 512 | 104 | 150 | 352 | 771 | 424 |
| Gross profit | — | — | — | — | — | 2 | 1 | 0 | 5 | 26 | 8 |
| — | — | — | — | 331 | 1 | 2 | 2 | 3 | 18 | 7 | |
| — | — | — | — | -1 | 1 | -1 | -2 | 1 | 8 | 1 | |
| OPM % | — | — | — | — | -0.3% | 0.2% | -1.3% | -1.3% | 0.4% | 1% | 0.2% |
| Depreciation | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 4 | 2 |
| — | — | 1 | 4 | 1 | 5 | 3 | 4 | 2 | 2 | 3 | |
| Profit before tax | 0 | 0 | 0 | 1 | 1 | 6 | 2 | 2 | 3 | 5 | 2 |
| Tax | — | — | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 |
| Tax % | — | — | 31.6% | 25.9% | 26.1% | 25.7% | 26.1% | 24.6% | 24.7% | 25.5% | 24% |
| 0 | 0 | 0 | 1 | 1 | 4 | 1 | 1 | 2 | 4 | 1 | |
| PAT margin % | — | — | — | — | 0.3% | 0.8% | 1.4% | 1% | 0.5% | 0.5% | 0.3% |
| EPS (₹) | 0.6 | 0.7 | 0.6 | 2.3 | 1.1 | 9.4 | 3.2 | 3.3 | 4.2 | 8.7 | 3 |
| EPS adjusted (₹) | — | — | — | — | — | 9.4 | 3.2 | 3.3 | 4.2 | 8.7 | 3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 16 | 18 | 19 | 21 | 25 | 27 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 18 | 15 | 6 | 66 | 25 | 2 | |
| Total equity & liabilities | 39 | 37 | 30 | 92 | 55 | 33 |
| 0 | 0 | 0 | 0 | 1 | 0 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 0 | 1 | 1 | 1 | 1 | 2 |
| 38 | 36 | 29 | 91 | 53 | 31 | |
| Total assets | 39 | 37 | 30 | 92 | 55 | 33 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | -2 | -1 | 5 | -8 | -13 | |
| -5 | 1 | 10 | 3 | -8 | 13 | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Net cash flow | -5 | -1 | 9 | 8 | -16 | -0 |
| Free cash flow | -0 | -2 | -1 | 5 | -8 | -13 |
| CFO / Operating profit % | -2.3% | — | — | 330.5% | -101% | — |