Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 514 | 105 | 151 | 357 | 797 | 432 | |
| COGS | 512 | 104 | 150 | 352 | 771 | 424 |
| Gross profit | 2 | 1 | 0 | 5 | 26 | 8 |
| 1 | 2 | 2 | 3 | 18 | 7 | |
| 1 | -1 | -2 | 1 | 8 | 1 | |
| OPM % | 0.2% | -1.3% | -1.3% | 0.4% | 1% | 0.2% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 4 | 2 |
| 5 | 3 | 4 | 2 | 2 | 3 | |
| Profit before tax | 6 | 2 | 2 | 2 | 5 | 2 |
| Tax | 1 | 0 | 0 | 1 | 1 | 0 |
| Tax % | 25.8% | 26.5% | 25.3% | 29.6% | 27.5% | 24.9% |
| 4 | 1 | 1 | 2 | 4 | 1 | |
| PAT margin % | 0.8% | 1.3% | 0.9% | 0.5% | 0.5% | 0.3% |
| EPS (₹) | 9.2 | 3 | 3.1 | 3.8 | 8.3 | 2.8 |
| EPS adjusted (₹) | 9.2 | 3 | 3 | 3.7 | 8.3 | 2.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 15 | 16 | 18 | 19 | 23 | 25 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 18 | 15 | 6 | 66 | 25 | 2 | |
| Total equity & liabilities | 37 | 36 | 29 | 90 | 53 | 31 |
| 0 | 0 | 0 | 0 | 1 | 0 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 |
| 37 | 35 | 29 | 90 | 52 | 30 | |
| Total assets | 37 | 36 | 29 | 90 | 53 | 31 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | -2 | -1 | 5 | -8 | -13 | |
| -5 | 1 | 10 | 3 | -8 | 13 | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Net cash flow | -5 | -1 | 9 | 8 | -16 | -0 |
| Free cash flow | -0 | -2 | -1 | 5 | -8 | -13 |
| CFO / Operating profit % | -3.2% | — | — | 332.9% | -101% | — |