Loading page…
Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 66 | 191 | 1,800 | 1,455 | 259 | 165 | 83 | |
| COGS | — | — | — | -985 | -299 | -91 | — |
| — | — | 1,285 | 2,177 | 687 | 244 | 110 | |
| Operating profit (EBITDA) | — | — | 515 | 263 | -130 | 12 | -3 |
| OPM % | — | — | 28.6% | 18.1% | -50% | 7.3% | -4% |
| Depreciation | 0 | 0 | — | 3 | 3 | 12 | 23 |
| Interest | 0 | 0 | 1 | 5 | 3 | 1 | 1 |
| 0 | 0 | 1 | 13 | 11 | 17 | 19 | |
| Profit before tax | 6 | 25 | 516 | 268 | -125 | 17 | -7 |
| Tax | 1 | 6 | 132 | 65 | — | 1 | 4 |
| Tax % | 24.1% | 25% | 25.7% | 24.4% | — | 7.5% | 57.8% |
| 5 | 19 | 383 | 202 | -125 | 15 | -8 | |
| PAT margin % | 6.8% | 9.8% | 21.3% | 13.9% | -48.2% | 9.3% | -9.3% |
| EPS (₹) | 8.9 | 37 | — | 218.2 | -15 | 4.5 | -2.8 |
| EPS adjusted (₹) | 225.5 | 9.3 | 139.5 | 73.6 | -45.3 | 5.5 | — |
| 0% | 2.7% | — | 9.2% | — | 44.8% | — | |
| Annual report | — | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 0 | 5 | 7 | 28 | 28 | 28 |
| Reserves | 6 | 20 | 403 | 511 | 369 | 361 |
| Minority interest | — | — | — | — | 17 | 12 |
| 1 | 1 | 1 | 65 | 2 | 1 | |
| 8 | 13 | 151 | 277 | 247 | 204 | |
| Total equity & liabilities | 15 | 40 | 561 | 881 | 663 | 606 |
| 1 | 1 | 9 | 6 | 17 | 89 | |
| CWIP | — | 0 | 0 | 0 | 1 | 0 |
| Investments | 3 | 5 | 44 | 45 | 6 | 63 |
| 10 | 34 | 508 | 829 | 639 | 454 | |
| Total assets | 15 | 40 | 561 | 881 | 663 | 606 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 6 | 16 | 30 | 54 | 99 | 43 | -28 | |
| -4 | -2 | -51 | -102 | -31 | -0 | -38 | |
| Cash from financing | -0 | 0 | 14 | 51 | -61 | -15 | 3 |
| Net cash flow | 1 | 14 | -6 | 3 | 8 | 28 | -63 |
| Free cash flow | 5 | 15 | 29 | 52 | 97 | 42 | -30 |
| CFO / Operating profit % | — | — | 5.8% | 20.7% | — | 354.6% | — |