Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1,800 | 1,286 | 263 | 406 | 87 | |
| COGS | — | — | — | 304 | 38 |
| Gross profit | — | — | — | 103 | 48 |
| 1,285 | 1,128 | 400 | 103 | 57 | |
| Operating profit (EBITDA) | 515 | 158 | -137 | 0 | -9 |
| OPM % | 28.6% | 12.3% | -52% | 0% | -10.2% |
| Depreciation | — | — | — | 17 | 25 |
| Interest | 1 | 6 | 3 | 1 | 1 |
| 1 | 13 | 11 | 18 | 19 | |
| Profit before tax | 515 | 166 | -129 | 0 | -16 |
| Tax | 132 | 46 | 0 | 1 | 1 |
| Tax % | 25.7% | 27.8% | 0% | 700% | 5.1% |
| 383 | 120 | -129 | -1 | -17 | |
| PAT margin % | 21.3% | 9.3% | -49.1% | -0.2% | -19.2% |
| EPS (₹) | — | — | — | — | — |
| EPS adjusted (₹) | — | 43.5 | -47 | -0.3 | -6 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 28 | 28 | 28 | 28 |
| Reserves | 496 | 386 | 361 | 352 |
| Minority interest | 18 | — | 12 | 3 |
| 65 | 2 | 1 | 5 | |
| 282 | 247 | 204 | 161 | |
| Total equity & liabilities | 888 | 663 | 606 | 548 |
| 13 | 11 | 89 | 73 | |
| CWIP | 1 | — | — | — |
| Investments | 24 | 98 | 63 | 39 |
| 850 | 554 | 454 | 436 | |
| Total assets | 888 | 663 | 606 | 548 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 31 | 141 | 83 | 47 | -23 | |
| -52 | -168 | -17 | -6 | -31 | |
| Cash from financing | 15 | 53 | -63 | -5 | 4 |
| Net cash flow | -6 | 26 | 3 | 37 | -50 |
| Free cash flow | 30 | 134 | 82 | 47 | -25 |
| CFO / Operating profit % | 6% | 89.2% | — | — | — |