Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 88 | 93 | 95 | 97 | 77 | 67 | 72 | 60 | 60 | 60 | 62 | |
| COGS | -58 | -65 | -70 | -69 | -51 | 44 | 53 | 41 | 39 | 43 | 41 |
| Gross profit | — | — | — | — | — | 23 | 20 | 19 | 21 | 17 | 22 |
| 138 | 154 | 163 | 162 | 124 | 19 | 25 | 22 | 20 | 18 | 21 | |
| 8 | 4 | 3 | 4 | 4 | 4 | -5 | -3 | 1 | -1 | 1 | |
| OPM % | 8.6% | 4.7% | 2.7% | 4% | 5.5% | 6.1% | -7.2% | -4.8% | 1.4% | -1.5% | 1.3% |
| Depreciation | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Interest | 1 | — | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| Profit before tax | 5 | 2 | -2 | -2 | -1 | -1 | -10 | -8 | -3 | -4 | 0 |
| Tax | 2 | 1 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Tax % | 33.7% | 33% | -7.3% | -9% | 1.8% | -36% | -2.1% | -5.9% | -5.5% | -19.8% | -50% |
| 3 | 1 | -2 | -2 | -1 | -1 | -10 | -7 | -3 | -3 | 0 | |
| PAT margin % | 3.9% | 1.4% | -2.4% | -1.8% | -1.5% | -0.9% | -13.4% | -12.1% | -5% | -5% | 0.1% |
| EPS (₹) | 6.5 | 2.5 | -4.5 | — | -2.2 | -1.1 | -18.5 | -13.8 | -5.6 | -5.8 | 0.2 |
| EPS adjusted (₹) | — | 2.5 | -4.2 | -3.2 | -2.1 | -1.1 | -17.9 | -13.4 | -5.5 | -5.6 | 0.2 |
| 15.3% | 19.7% | — | — | — | — | — | — | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 6 | 4 | 3 | 1 | 1 | -5 | -12 | -15 | -18 | -18 |
| Minority interest | — | — | 0 | — | — | — | — | — | — | 0 |
| 11 | 24 | 27 | 32 | 33 | 33 | 31 | 31 | 33 | 33 | |
| 16 | 22 | 20 | 15 | 14 | 14 | 14 | 14 | 13 | 15 | |
| Total equity & liabilities | 38 | 56 | 56 | 54 | 53 | 47 | 38 | 35 | 34 | 35 |
| 13 | 16 | 17 | 14 | 12 | 16 | 14 | 14 | 12 | 13 | |
| CWIP | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 26 | 37 | 39 | 40 | 41 | 31 | 23 | 22 | 21 | 21 | |
| Total assets | 38 | 56 | 56 | 54 | 53 | 47 | 38 | 35 | 34 | 35 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -0 | 4 | 2 | -1 | 4 | 1 | 5 | 3 | 0 | 2 | |
| -4 | -4 | -1 | -1 | -1 | 3 | -0 | 0 | -0 | -2 | |
| 5 | 1 | -1 | 2 | -4 | -4 | -5 | -3 | -0 | -1 | |
| Net cash flow | 1 | 0 | -0 | -1 | 0 | 0 | -0 | 0 | 0 | -0 |
| Free cash flow | -5 | -1 | 1 | -2 | 4 | 1 | 4 | 3 | 0 | 0 |
| CFO / Operating profit % | -11.2% | 135% | 51.6% | -30.8% | 110.1% | — | — | 349.4% | — | 307.7% |