Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 |
|---|---|---|
| 67 | 72 | |
| COGS | 44 | 53 |
| Gross profit | 23 | 20 |
| 19 | 25 | |
| Operating profit (EBITDA) | 4 | -5 |
| OPM % | 6.1% | -7.2% |
| Depreciation | 2 | 2 |
| Interest | 3 | 3 |
| 0 | 0 | |
| Profit before tax | -1 | -10 |
| Tax | -0 | -0 |
| Tax % | -24.6% | -2.2% |
| PAT | -1 | -10 |
| PAT margin % | -1.5% | -13.2% |
| EPS (₹) | -1.5 | -17.5 |
| EPS adjusted (₹) | -1.8 | -17.7 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 |
| Reserves | 4 | 3 | 1 | 0 | -5 |
| 24 | 28 | 33 | 34 | 33 | |
| 22 | 20 | 15 | 14 | 14 | |
| Total equity & liabilities | 56 | 56 | 55 | 55 | 47 |
| 16 | 17 | 15 | 12 | 16 | |
| CWIP | 3 | 0 | 0 | 0 | 0 |
| Investments | — | — | — | 0 | 0 |
| 37 | 39 | 40 | 42 | 31 | |
| Total assets | 56 | 56 | 55 | 55 | 47 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|
| 4 | 2 | -2 | 3 | 1 | |
| -4 | -1 | -1 | -0 | 3 | |
| 1 | -1 | 2 | -3 | -4 | |
| Net cash flow | 0 | -0 | -1 | 0 | 0 |
| Free cash flow | -1 | 0 | — | 3 | 1 |
| CFO / Operating profit % | — | — | — | 83% | — |