Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 11 | 21 | 20 | 22 | 36 | 42 | 49 | |
| 11 | 19 | 17 | 19 | 30 | 35 | 43 | |
| -0 | 2 | 2 | 3 | 5 | 7 | 6 | |
| OPM % | -2.9% | 7.4% | 11.6% | 14.9% | 15.2% | 16.8% | 11.7% |
| Depreciation | 0 | 2 | 1 | 1 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| 1 | 0 | 0 | 4 | 0 | 0 | 1 | |
| Profit before tax | 0 | -1 | 1 | 6 | 3 | 5 | 5 |
| Tax | 0 | -0 | 1 | 1 | 1 | 1 | 1 |
| Tax % | 83.3% | -21.3% | 42.2% | 25.8% | 23.3% | 15.8% | 24.5% |
| 0 | -0 | 1 | 4 | 2 | 4 | 3 | |
| PAT margin % | 0.1% | -2.3% | 3.6% | 19.3% | 6.5% | 10.1% | 7.1% |
| EPS (₹) | 0.1 | -1.2 | 0.2 | 1 | 0.2 | 0.3 | 0.3 |
| EPS adjusted (₹) | 0 | -0 | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 |
| Annual report | — | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 2 | 4 | 4 | 4 | 13 | 13 | 14 |
| Reserves | — | 2 | 3 | 27 | 22 | 28 | 56 |
| — | 0 | 15 | 0 | 0 | 0 | 0 | |
| — | 9 | 3 | 5 | 7 | 11 | 32 | |
| Total equity & liabilities | — | 14 | 25 | 36 | 43 | 53 | 102 |
| 0 | 3 | 3 | 5 | 8 | 6 | 4 | |
| CWIP | — | 0 | 0 | — | — | 0 | 0 |
| Investments | — | 0 | 14 | 20 | 21 | 29 | 39 |
| — | 11 | 8 | 12 | 13 | 18 | 59 | |
| Total assets | — | 14 | 25 | 36 | 43 | 53 | 102 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -0 | 1 | -1 | 2 | 6 | 8 | 38 | |
| 0 | 0 | -15 | -5 | -7 | -8 | -62 | |
| -0 | -0 | 15 | 4 | -0 | -0 | 25 | |
| Net cash flow | — | 1 | -1 | 2 | -1 | -0 | 0 |
| Free cash flow | — | 1 | -2 | -1 | 0 | 8 | 38 |
| CFO / Operating profit % | — | 54.3% | -47.1% | 56.3% | 113.2% | 109.2% | 669.4% |