Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 20 | 26 | 48 | 65 | 96 | |
| 17 | 20 | 33 | 45 | 68 | |
| 2 | 6 | 15 | 21 | 27 | |
| OPM % | 11.6% | 22.4% | 31.2% | 31.9% | 28.5% |
| Depreciation | 1 | 1 | 3 | 4 | 7 |
| Interest | 0 | 1 | 0 | 0 | 1 |
| 0 | 4 | 0 | 0 | 1 | |
| Profit before tax | 1 | 8 | 12 | 17 | 21 |
| Tax | 1 | 1 | 1 | 2 | 2 |
| Tax % | 42.2% | 17.9% | 5.7% | 10.6% | 8% |
| 1 | 7 | 12 | 15 | 19 | |
| PAT margin % | 3.6% | 26.1% | 24.4% | 23.1% | 20.2% |
| EPS (₹) | 0.2 | 1.6 | 0.9 | 1.1 | 1.4 |
| EPS adjusted (₹) | 0.1 | 0.5 | 0.9 | 1.1 | 1.3 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 13 | 13 | 14 |
| Reserves | — | 3 | 30 | 35 | 51 | 98 |
| — | 15 | 0 | 0 | 0 | 0 | |
| — | 3 | 5 | 31 | 35 | 41 | |
| Total equity & liabilities | — | 25 | 39 | 79 | 100 | 154 |
| 3 | 3 | 5 | 17 | 48 | 45 | |
| CWIP | — | — | — | — | 0 | 0 |
| Investments | — | 14 | 20 | 21 | 21 | 38 |
| — | 8 | 14 | 40 | 31 | 70 | |
| Total assets | — | 25 | 39 | 79 | 100 | 154 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -1 | 3 | 28 | 33 | 48 | |
| -15 | -5 | -26 | -35 | -71 | |
| 15 | 4 | -0 | -0 | 25 | |
| Net cash flow | -1 | 2 | 2 | -2 | 1 |
| Free cash flow | -2 | -1 | 3 | 10 | 47 |
| CFO / Operating profit % | -47.1% | 44.9% | 187.7% | 158.7% | 169% |