Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 257 | 316 | 354 | |
| COGS | 144 | 172 | 199 |
| Gross profit | 113 | 144 | 155 |
| 83 | 103 | 108 | |
| 30 | 41 | 47 | |
| OPM % | 11.8% | 12.9% | 13.3% |
| Depreciation | 4 | 4 | 6 |
| Interest | 2 | 2 | 2 |
| 7 | 9 | 18 | |
| Profit before tax | 32 | 43 | 57 |
| Tax | 8 | 10 | 13 |
| Tax % | 26.1% | 22.1% | 22.2% |
| 23 | 34 | 45 | |
| PAT margin % | 9.1% | 10.7% | 12.6% |
| EPS (₹) | 8.4 | 9 | 12 |
| EPS adjusted (₹) | 8.4 | 9 | 11.9 |
| 0% | 16.6% | 12.5% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 4 | 28 | 37 | 37 |
| Reserves | — | 150 | 318 | 347 |
| — | 34 | 22 | 27 | |
| — | 48 | 52 | 65 | |
| Total equity & liabilities | — | 260 | 429 | 477 |
| 61 | 88 | 96 | 108 | |
| CWIP | — | 1 | 3 | 22 |
| Investments | — | 30 | 36 | 42 |
| — | 141 | 294 | 304 | |
| Total assets | — | 260 | 429 | 477 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 32 | 5 | 17 | |
| -33 | -18 | -31 | |
| 3 | 129 | -11 | |
| Net cash flow | 1 | 116 | -24 |
| Free cash flow | 0 | -9 | -20 |
| CFO / Operating profit % | 104.3% | 12.3% | 37.2% |