Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 278 | 335 | 407 | |
| COGS | 147 | 176 | 226 |
| Gross profit | 131 | 159 | 181 |
| 92 | 114 | 121 | |
| 39 | 45 | 60 | |
| OPM % | 14% | 13.5% | 14.7% |
| Depreciation | 5 | 5 | 7 |
| Interest | 2 | 2 | 2 |
| 7 | 9 | 14 | |
| Profit before tax | 41 | 47 | 65 |
| Tax | 10 | 11 | 15 |
| Tax % | 25% | 23.2% | 22.5% |
| 31 | 36 | 50 | |
| PAT margin % | 11.1% | 10.8% | 12.4% |
| EPS (₹) | — | 9.6 | 13.5 |
| EPS adjusted (₹) | 11 | 9.6 | 13.5 |
| — | 15.6% | 11.1% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 4 | 28 | 37 | 37 |
| Reserves | — | 163 | 331 | 368 |
| Minority interest | — | 0 | 0 | 1 |
| — | 34 | 23 | 29 | |
| — | 50 | 52 | 76 | |
| Total equity & liabilities | — | 276 | 444 | 510 |
| 64 | 91 | 98 | 110 | |
| CWIP | — | 1 | 3 | 23 |
| Investments | — | 29 | 35 | 43 |
| — | 154 | 309 | 334 | |
| Total assets | — | 276 | 444 | 510 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 36 | 9 | 23 | |
| -36 | -18 | -40 | |
| 3 | 129 | -12 | |
| Net cash flow | 3 | 119 | -29 |
| Free cash flow | 4 | -6 | -18 |
| CFO / Operating profit % | 93.6% | 18.3% | 39.9% |