Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2,035 | 1,135 | — | 343 | 1,115 | 1,944 | |
| COGS | — | -520 | — | 250 | 940 | 1,609 |
| Gross profit | — | — | — | 93 | 175 | 335 |
| 2,199 | 2,473 | — | 50 | 109 | 140 | |
| -165 | -818 | — | 43 | 67 | 196 | |
| OPM % | -8.1% | -72.1% | — | 12.4% | 6% | 10.1% |
| Depreciation | — | — | 19 | 20 | 20 | 29 |
| Interest | 181 | 183 | — | 7 | 13 | 26 |
| 8 | 11 | — | 0 | 1 | 7 | |
| Profit before tax | -339 | -932 | -43 | 17 | 35 | 147 |
| Tax | — | — | — | -0 | -0 | -0 |
| Tax % | — | — | — | -0.7% | -0.3% | -0.2% |
| -325 | -919 | -43 | 17 | 35 | 148 | |
| PAT margin % | -16% | -81% | — | 5% | 3.1% | 7.6% |
| EPS (₹) | -57 | -118.8 | -7.4 | 3.2 | 0.7 | 2.8 |
| EPS adjusted (₹) | — | — | — | 0.3 | 0.7 | 2.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 53 | 53 | 53 |
| Reserves | -1,026 | -931 | -667 |
| 316 | 460 | 2,454 | |
| 2,176 | 2,204 | 508 | |
| Total equity & liabilities | 1,518 | 1,785 | 2,348 |
| 1,057 | 1,165 | 1,163 | |
| CWIP | 198 | 112 | 133 |
| Investments | 0 | 3 | 0 |
| 263 | 505 | 1,051 | |
| Total assets | 1,518 | 1,785 | 2,348 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 27 | 20 | -12 | |
| -16 | -72 | -154 | |
| -7 | 54 | 188 | |
| Net cash flow | 4 | 3 | 22 |
| Free cash flow | 11 | -24 | -64 |
| CFO / Operating profit % | 64.2% | 30.5% | -6.2% |