Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 343 | 1,115 | 1,910 | |
| COGS | 250 | 940 | 1,530 |
| Gross profit | 93 | 175 | 380 |
| 50 | 109 | 157 | |
| 43 | 67 | 224 | |
| OPM % | 12.4% | 6% | 11.7% |
| Depreciation | 20 | 20 | 31 |
| Interest | 7 | 13 | 39 |
| 1 | 1 | 8 | |
| Profit before tax | 17 | 34 | 162 |
| Tax | -0 | -0 | 4 |
| Tax % | -0.7% | -0.3% | 2.3% |
| 17 | 35 | 158 | |
| PAT margin % | 5% | 3.1% | 8.3% |
| EPS (₹) | 0.3 | 0.7 | 3 |
| EPS adjusted (₹) | 0.3 | 0.7 | 3 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 53 | 53 | 53 |
| Reserves | -1,026 | -931 | -657 |
| 453 | 460 | 2,530 | |
| 2,039 | 2,206 | 478 | |
| Total equity & liabilities | 1,518 | 1,787 | 2,404 |
| 1,054 | 1,165 | 1,195 | |
| CWIP | 198 | 135 | 152 |
| Investments | — | 0 | 0 |
| 266 | 487 | 1,057 | |
| Total assets | 1,518 | 1,787 | 2,404 |
| ₹ Cr | Mar 2016 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -21 | 26 | 17 | -80 | |
| -96 | -30 | -68 | -143 | |
| 124 | 4 | 54 | 252 | |
| Net cash flow | 7 | 1 | 4 | 29 |
| Free cash flow | -101 | 10 | -51 | -162 |
| CFO / Operating profit % | — | 61.4% | 25.7% | -36% |