Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	105	114	121	102	108	21	18
COGS	65	71	78	63	83	13	11
Gross profit	41	43	43	38	25	8	7
	11	16	8	9	26	54	44
	30	27	35	29	-0	-46	-38
OPM %	28.5%	24%	29%	28.3%	-0.3%	-223.2%	-209.9%
Depreciation	0	0	0	0	0	0	0
Interest	17	18	15	14	12	11	4
	3	3	8	10	1	20	2
Profit before tax	16	13	28	24	-12	-37	-39
Tax	4	3	8	7	0	0	0
Tax %	24.6%	23.8%	27.5%	27.8%	0.2%	0%	0.1%
	12	10	20	17	-12	-37	-39
PAT margin %	11.5%	8.5%	16.8%	17.1%	-11.2%	-179.9%	-219.2%
EPS (₹)	9.8	7.8	3.3	2.8	-1.5	-0.3	-0.2
EPS adjusted (₹)	0.1	0.1	0.2	0.1	-0.1	-0.2	-0.1
Annual report	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity capital	12	12	12	62	82	110	261
Reserves	82	91	111	78	66	788	596
	74	56	92	89	901	76	22
	98	131	99	98	70	106	152
Total equity & liabilities	265	291	314	327	1,120	1,079	1,032
	2	1	1	1	1	1	1
CWIP	—	—	—	—	0	0	—
Investments	27	47	56	29	680	24	689
	237	243	257	297	438	1,054	342
Total assets	265	291	314	327	1,120	1,079	1,032

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2025 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Real Estate	17.99	1.7	1,003.48	157.29	846.19	0.2
Civil Contracting business	0	0

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-18	45	35	-20	-166	48	678
	-21	-15	-2	37	-651	-2	-663
	-46	-35	-32	-17	821	-46	-16
Net cash flow	-85	—	0	0	3	0	-0
Free cash flow	-18	—	34	-20	-166	48	678
CFO / Operating profit %	-59.8%	162.6%	98.4%	-68.6%	—	—	—