Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 129 | 102 | 108 | 21 | 18 | |
| COGS | 86 | 63 | 83 | 13 | 11 |
| Gross profit | 43 | 38 | 25 | 8 | 7 |
| 8 | 10 | 26 | 61 | 46 | |
| 35 | 29 | -1 | -53 | -40 | |
| OPM % | 27.2% | 28.2% | -0.7% | -259.2% | -220.2% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 15 | 14 | 12 | 11 | 4 |
| 8 | 10 | 12 | 28 | 5 | |
| Profit before tax | 28 | 24 | -2 | -37 | -38 |
| Tax | 8 | 7 | 0 | 0 | 0 |
| Tax % | 27.5% | 27.9% | 1.3% | 0% | 0.1% |
| 20 | 17 | -2 | -37 | -38 | |
| PAT margin % | 15.7% | 17% | -1.5% | -177.4% | -213.1% |
| EPS (₹) | 0.3 | 2.8 | -0.2 | -0.3 | -0.1 |
| EPS adjusted (₹) | 0.2 | 0.1 | -0 | -0.2 | -0.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 12 | 62 | 82 | 110 | 261 |
| Reserves | 111 | 78 | 76 | 800 | 620 |
| Minority interest | — | — | — | 0 | — |
| 92 | 89 | 1,504 | 76 | 64 | |
| 99 | 98 | 70 | 107 | 113 | |
| Total equity & liabilities | 314 | 327 | 1,733 | 1,093 | 1,059 |
| 1 | 1 | 1 | 1 | 1 | |
| CWIP | — | — | 0 | 0 | — |
| Investments | 56 | 29 | 1,283 | 24 | 16 |
| 257 | 297 | 449 | 1,068 | 1,042 | |
| Total assets | 314 | 327 | 1,733 | 1,093 | 1,059 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 35 | -20 | -166 | 72 | 17 | |
| -2 | 37 | -1,254 | 664 | 10 | |
| -32 | -17 | 1,423 | -51 | -16 | |
| Net cash flow | 0 | 0 | 3 | 686 | 11 |
| Free cash flow | 34 | -20 | -166 | 72 | 17 |
| CFO / Operating profit % | 98.4% | -68.8% | — | — | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Real Estate | 17.99 | 1.7 | 330.19 | 157.29 | 172.9 | 0.98 |
| Investment (Subsidiary) | 2.95 | 1.1 |
| 700.06 |
| 3.03 |
| 697.03 |
| 0.16 |
| Civil Contracting Business | 0 | 0 | 5.99 | 0.13 | 5.86 | 0 |
₹ crore by fiscal year