Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 17 | 8 | 8 | 10 | 13 | 13 | 23 | 36 | 55 | |
| COGS | — | -14 | -6 | -5 | 6 | 8 | 8 | 16 | 23 | 37 |
| Gross profit | — | — | — | — | 4 | 6 | 5 | 7 | 12 | 18 |
| 31 | 29 | 15 | 12 | 4 | 5 | 5 | 6 | 9 | 11 | |
| 0 | 1 | 0 | 1 | 0 | 1 | -0 | 1 | 3 | 7 | |
| OPM % | 1.1% | 7.1% | 0.2% | 11.1% | 3.2% | 4.7% | -1% | 2.2% | 8.5% | 12.6% |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| — | — | — | 0 | 2 | 0 | 0 | 0 | 1 | 1 | |
| Profit before tax | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 3 | 7 |
| Tax | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 2 |
| Tax % | 30.1% | 48% | 61.1% | 29.7% | 13.9% | 18.4% | -37.5% | 81.3% | 24.9% | 24% |
| 1 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 3 | 5 | |
| PAT margin % | 1.7% | 4% | 1.1% | 6.5% | 14.8% | 2.3% | 0.8% | 0.3% | 7% | 9.8% |
| EPS (₹) | 0.2 | — | 0.3 | — | 1.9 | — | — | 0.1 | 3 | 6.2 |
| EPS adjusted (₹) | — | — | — | — | 1.9 | 0.4 | 0.1 | 0.1 | 3 | 6.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 8 | 9 |
| Reserves | — | 15 | 15 | 15 | 15 | 22 | 30 |
| Minority interest | — | — | — | — | — | — | 0 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| — | 7 | 7 | 2 | 5 | 5 | 10 | |
| Total equity & liabilities | — | 29 | 30 | 25 | 28 | 36 | 48 |
| 5 | 8 | 8 | 9 | 9 | 22 | 25 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | — | 5 | 6 | 2 | 2 | 2 | 3 |
| — | 16 | 16 | 15 | 17 | 12 | 20 | |
| Total assets | — | 29 | 30 | 25 | 28 | 36 | 48 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 5 | -2 | 0 | 4 | 1 | -3 | 3 | 8 | 5 | |
| -5 | 2 | -1 | -4 | -1 | 3 | -1 | -13 | -4 | |
| 1 | -0 | 0 | -0 | 0 | 0 | -0 | 5 | 3 | |
| Net cash flow | 0 | — | — | 0 | 0 | -0 | 1 | -0 | 4 |
| Free cash flow | 4 | -3 | -0 | 2 | 1 | -4 | 2 | -5 | 1 |
| CFO / Operating profit % | — | -169.5% | — | — | 196.8% | — | 516% | 262.6% | 72.3% |