Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 16 | 24 | 22 | 29 | 40 | 58 | |
| COGS | 9 | 13 | 13 | 19 | 25 | 39 |
| Gross profit | 7 | 11 | 9 | 10 | 15 | 20 |
| 7 | 10 | 9 | 9 | 11 | 13 | |
| 0 | 0 | -0 | 1 | 4 | 7 | |
| OPM % | 1.6% | 2.1% | -0.8% | 2.5% | 8.8% | 12.5% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 0 | 3 | 0 | 1 | 1 | |
| Profit before tax | 2 | 0 | 3 | 1 | 4 | 7 |
| Tax | 0 | 0 | 1 | -0 | 1 | 2 |
| Tax % | 13.8% | 12.2% | 23.7% | -23.7% | 23.4% | 24.7% |
| 2 | 0 | 2 | 1 | 3 | 6 | |
| PAT margin % | 10.3% | 1.8% | 9.6% | 3.2% | 7.2% | 9.5% |
| EPS (₹) | 2.1 | — | — | 1.2 | 3.5 | 6.4 |
| EPS adjusted (₹) | 2.1 | 0.5 | 2.6 | 1.2 | 3.5 | 6.4 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 9 |
| Reserves | 15 | 16 | 18 | 19 | 26 | 34 |
| Minority interest | — | 0 | 0 | — | — | — |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 13 | 9 | 5 | 9 | 6 | 8 | |
| Total equity & liabilities | 36 | 33 | 32 | 36 | 40 | 51 |
| 13 | 13 | 9 | 9 | 22 | 25 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 4 | 4 | 0 | 0 | 0 | 1 |
| 19 | 15 | 23 | 27 | 18 | 25 | |
| Total assets | 36 | 33 | 32 | 36 | 40 | 51 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 1 | -8 | 2 | 8 | 5 | |
| -3 | -1 | 8 | -1 | -13 | -4 | |
| -0 | 0 | -0 | -0 | 5 | 3 | |
| Net cash flow | 0 | 0 | -0 | 1 | -0 | 4 |
| Free cash flow | 1 | -0 | -9 | 2 | -5 | 1 |
| CFO / Operating profit % | — | 144.9% | — | 341.1% | 229.1% | 69.1% |