Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | 0 | 0 | 0 | 0 | 1 | |
| COGS | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | — | — | — | — | — | 1 |
| — | — | — | — | — | 4 | 3 | 3 | 6 | 41 | |
| Operating profit (EBITDA) | — | — | — | — | — | -4 | -3 | -2 | -6 | -41 |
| OPM % | — | — | — | — | — | — | — | -672.7% | — | — |
| Depreciation | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | — | — | 0 | 0 | 1 | 4 | 10 |
| — | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 4 | |
| Profit before tax | -7 | -10 | -2 | -2 | -2 | -3 | -3 | -3 | -10 | -47 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | — | — | 0% | 0% | 2.9% | 0.2% | 0% |
| PAT | -7 | -10 | -2 | -2 | -2 | -3 | -3 | -3 | -10 | -47 |
| PAT margin % | — | — | — | — | — | — | — | -860.6% | — | — |
| EPS (₹) | -1 | -1.1 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.7 | -3.1 |
| EPS adjusted (₹) | -0.8 | -1.1 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.7 | -3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 13 | 15 | 16 |
| Reserves | 32 | 46 | 44 | 41 | — | 36 | 33 | 143 | 251 | 277 |
| Minority interest | — | — | — | — | — | — | — | — | — | 0 |
| — | — | — | — | — | 3 | 3 | 6 | 52 | 99 | |
| 5 | 1 | 0 | 1 | — | 1 | 3 | 8 | 6 | 6 | |
| Total equity & liabilities | 46 | 56 | 54 | 51 | — | 49 | 49 | 170 | 324 | 398 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Investments | 35 | 35 | 44 | 44 | — | 44 | 45 | 160 | 294 | 317 |
| 11 | 20 | 9 | 7 | 0 | 5 | 4 | 9 | 30 | 81 | |
| Total assets | 46 | 56 | 54 | 51 | 0 | 49 | 49 | 170 | 324 | 398 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| -7 | -1 | -3 | -3 | -3 | 1 | 0 | -1 | -13 | -12 | |
| -35 | 0 | -0 | -0 | -0 | -0 | -0 | -116 | -142 | -62 | |
| 51 | 1 | 2 | 0 | 0 | -0 | -0 | 118 | 162 | 78 | |
| Net cash flow | 8 | -0 | -2 | -3 | -3 | -0 | -0 | 0 | 7 | 4 |
| Free cash flow | -7 | -1 | — | — | -2 | 1 | 0 | -1 | -13 | -12 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | — |