Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 0 | 0 | 3 | 4 | |
| COGS | 0 | 0 | 0 | 3 | 1 |
| Gross profit | — | — | — | 1 | 3 |
| 3 | 3 | 3 | 13 | 65 | |
| Operating profit (EBITDA) | -3 | -3 | -2 | -12 | -63 |
| OPM % | — | — | -721.2% | -346.4% | — |
| Depreciation | 0 | 0 | 0 | 9 | 13 |
| Interest | 0 | 0 | 0 | 5 | 10 |
| 0 | 0 | 0 | 0 | 1 | |
| Profit before tax | -3 | -3 | -3 | -64 | -43 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0% | 0% | 3.7% | 0% | 0% |
| PAT | -3 | -3 | -3 | -64 | -43 |
| PAT margin % | — | — | -851.5% | — | — |
| EPS (₹) | -0.3 | -0.3 | -0.3 | -4.6 | -2.2 |
| EPS adjusted (₹) | -0.3 | -0.3 | -0.2 | -4.3 | -2.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 13 | 15 | 16 |
| Reserves | 28 | 47 | 44 | 41 | — | 35 | 33 | 142 | 197 | 235 |
| — | — | — | — | — | 0 | 0 | 3 | 100 | 148 | |
| 6 | 1 | 1 | 1 | — | 1 | 3 | 8 | 14 | 2 | |
| Total equity & liabilities | 43 | 57 | 54 | 51 | — | 45 | 45 | 166 | 325 | 401 |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 148 | 137 | |
| CWIP | — | 12 | 29 | 32 | — | 34 | 35 | 35 | 0 | 5 |
| Investments | — | — | — | — | — | 0 | 0 | 116 | 65 | 124 |
| 43 | 44 | 24 | 19 | 0 | 11 | 10 | 15 | 112 | 135 | |
| Total assets | 43 | 57 | 54 | 51 | 1 | 45 | 45 | 166 | 325 | 401 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -6 | -5 | -3 | -2 | 3 | -0 | -2 | -57 | -51 | |
| -6 | -12 | -3 | -9 | -2 | -2 | -1 | -116 | -147 | -11 | |
| 48 | 1 | 2 | 0 | 0 | -0 | -0 | 118 | 212 | 71 | |
| Net cash flow | — | -17 | -7 | -12 | -4 | 1 | -1 | 0 | 7 | 9 |
| Free cash flow | — | -6 | -5 | — | — | 3 | -0 | -2 | -57 | -55 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | — |