Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 616 | 259 | 259 | 1,100 | 129 | 1 | 1 | 0 | 4 | 0 | 0 | |
| COGS | -377 | 140 | 140 | -18 | 66 | -0 | 0 | 0 | 2 | 0 | 0 |
| Gross profit | — | 119 | 119 | — | 63 | — | 1 | — | 2 | — | — |
| 992 | 109 | 109 | 1,065 | 100 | 8 | 6 | 9 | 7 | 7 | 7 | |
| 1 | 11 | 11 | 53 | -36 | -8 | -5 | -9 | -5 | -7 | -7 | |
| OPM % | 0.2% | 4.1% | 4.1% | 4.9% | -28.2% | — | -468.2% | — | -137.2% | — | — |
| Depreciation | 24 | 9 | 9 | 34 | 12 | 9 | 8 | 6 | 4 | 3 | 3 |
| Interest | 22 | 8 | 8 | 28 | 11 | 9 | 6 | 2 | 2 | 2 | 1 |
| 9 | 2 | 2 | 11 | 28 | 5 | 36 | 11 | 10 | 13 | 5 | |
| Profit before tax | 20 | -4 | -4 | 3 | -31 | -20 | 17 | -6 | -1 | 2 | -6 |
| Tax | -3 | -1 | -1 | 1 | -1 | 0 | -0 | 0 | 0 | 0 | 0 |
| Tax % | -16.1% | -13.5% | -13.5% | 28.6% | -1.8% | 0% | -2% | 0% | 0% | 0% | 0% |
| 23 | -4 | -4 | 2 | -31 | -20 | 18 | -6 | -1 | 2 | -6 | |
| PAT margin % | 3.8% | -1.4% | -1.4% | 0.2% | -23.9% | — | — | — | -19% | 563% | — |
| EPS (₹) | 13.3 | -1.9 | -1.9 | 1.1 | -16.5 | -10.7 | 9.5 | -3.3 | -0.4 | 0.8 | -3.1 |
| EPS adjusted (₹) | — | — | — | — | — | -10.7 | 9.5 | -3.3 | -0.4 | 0.8 | -3.1 |
| 11.3% | — | — | 0% | — | — | 0% | — | — | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | — | -5 | -11 | -11 | -9 | -15 |
| — | 23 | 0 | 0 | 0 | 0 | |
| — | 73 | 91 | 85 | 75 | 74 | |
| Total equity & liabilities | — | 109 | 99 | 92 | 84 | 78 |
| 50 | 42 | 33 | 31 | 29 | 26 | |
| CWIP | — | 0 | 0 | 0 | 0 | — |
| Investments | — | 32 | 32 | 32 | 32 | 0 |
| — | 35 | 33 | 30 | 24 | 52 | |
| Total assets | — | 109 | 99 | 92 | 84 | 78 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | 13 | 15 | -2 | -8 | -6 | |
| 1 | 2 | -0 | 2 | 11 | 8 | |
| -0 | -15 | -15 | 0 | -3 | -0 | |
| Net cash flow | -0 | -0 | 0 | -0 | 0 | 1 |
| Free cash flow | -1 | 13 | 15 | -2 | -9 | -7 |
| CFO / Operating profit % | — | — | — | — | — | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Grey Iron Casting | 0.23 | -6.25 | 29.3 | 5.4 | 23.9 | -26.15 |
| Real Estate | 0 | 0 |
| 1.76 |
| 66.91 |
| — |
| — |
₹ crore by fiscal year