Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	259	259	186	47	70	69	71	69	72
COGS	140	140	68	-0	0	0	2	0	0
Gross profit	119	119	118	—	—	—	69	—	—
	113	113	148	51	61	67	66	46	65
	6	6	-30	-4	9	2	3	23	6
OPM %	2.3%	2.3%	-16.3%	-8.1%	12.6%	3.3%	4.7%	33.2%	8.9%
Depreciation	9	9	13	9	8	7	5	4	4
Interest	8	8	11	9	6	2	2	2	1
	2	2	27	4	37	12	11	8	4
Profit before tax	-9	-9	-27	-17	32	5	8	25	5
Tax	-1	-1	2	0	2	3	2	3	2
Tax %	-6.6%	-6.6%	6.7%	2.5%	6.2%	52.4%	31.6%	10.9%	45.6%
	-8	-8	-29	-18	30	2	5	22	3
PAT margin %	-3.1%	-3.1%	-15.8%	-37.6%	43.2%	3.4%	7.3%	31.8%	4%
EPS (₹)	-4.3	-4.3	-15.7	-9.6	16.2	1.3	2.8	11.7	1.6
EPS adjusted (₹)	—	—	—	-9.6	16.2	1.3	2.8	11.7	1.6
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	19	19	19	19	19	19
Reserves	—	-7	-4	2	24	28
	—	23	0	0	0	0
	—	82	99	93	82	83
Total equity & liabilities	—	117	114	113	125	129
	52	43	35	34	31	28
CWIP	—	0	0	0	0	0
Investments	—	11	12	11	24	0
	—	63	67	68	70	101
Total assets	—	117	114	113	125	129

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	18	18	3	1	-7
	-3	1	-3	-2	4	8
	-1	-15	-15	-1	-3	-1
Net cash flow	-1	4	-0	0	1	-0
Free cash flow	3	18	17	2	-0	-8
CFO / Operating profit %	—	504.1%	—	67.7%	21.6%	-600.9%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
IT Services	71.55	7.57	56.33	8.96	47.37	15.98
Grey Iron Casting	0.23	-6.25