Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 124 | 13 | 4 | 4 | 0 | 0 | 4 | 4 | 9 | 4 | 529 | |
| COGS | — | — | -19 | -8 | -8 | -8 | -1 | 0 | 1 | 19 | 180 |
| Gross profit | — | — | — | — | — | — | — | — | 8 | -15 | 349 |
| 77 | 44 | 198 | 100 | 81 | 68 | 262 | 39 | 110 | 203 | 235 | |
| 46 | -31 | -175 | -88 | -73 | -60 | -257 | -35 | -102 | -218 | 113 | |
| OPM % | 37.5% | -235.9% | — | — | — | -33,244.4% | -6,674.3% | -975.7% | -1,170.8% | — | 21.4% |
| Depreciation | 5 | 5 | 4 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 |
| Interest | 48 | 53 | 44 | 86 | 124 | 160 | 81 | 15 | 11 | 8 | 22 |
| 11 | 125 | 112 | 58 | 49 | 328 | 311 | 106 | 987 | 41 | 5 | |
| Profit before tax | -19 | 37 | -112 | -117 | -148 | 108 | -25 | 56 | 874 | -185 | 94 |
| Tax | -2 | 35 | -24 | 4 | -3 | 19 | 50 | 20 | 73 | 3 | 6 |
| Tax % | -9.4% | 96.1% | -21.9% | 3.4% | -1.7% | 17.5% | 201% | 36.7% | 8.3% | 1.5% | 6.8% |
| -17 | 2 | -87 | -121 | -146 | 89 | -75 | 35 | 802 | -188 | 88 | |
| PAT margin % | -14.1% | 14% | — | — | — | — | — | 982.4% | — | — | 16.5% |
| EPS (₹) | -0.7 | — | -3.6 | -5 | -6 | 3.7 | -3.1 | 1.2 | 18 | -3.5 | 1.6 |
| EPS adjusted (₹) | -2.4 | — | — | — | — | 3.7 | -2.9 | 1 | 14.9 | -3.5 | 1.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 72 | 243 | 259 | 352 | 538 | 538 | 542 |
| Reserves | -46 | 2,197 | — | 2,895 | 5,216 | 5,031 | 4,136 |
| Minority interest | — | — | — | 0 | — | — | — |
| — | 380 | — | 892 | 414 | 228 | 116 | |
| 871 | 941 | — | 429 | 244 | 305 | 986 | |
| Total equity & liabilities | 897 | 3,762 | — | 4,568 | 6,412 | 6,103 | 5,780 |
| — | 1 | 1 | 1 | 1 | 1 | 71 | |
| CWIP | — | 0 | — | 0 | — | 3 | 0 |
| Investments | — | 2,125 | — | 2,081 | 3,104 | 1,405 | 568 |
| 897 | 1,635 | — | 2,486 | 3,306 | 4,693 | 5,142 | |
| Total assets | 897 | 3,762 | — | 4,568 | 6,412 | 6,103 | 5,780 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -35 | 95 | 52 | -15 | 4 | 782 | |
| 62 | -400 | -427 | -353 | -483 | -731 | |
| -27 | 380 | 316 | 1,024 | -193 | -50 | |
| Net cash flow | -0 | 74 | -60 | 656 | -671 | 1 |
| Free cash flow | -35 | 95 | 52 | -15 | 4 | 771 |
| CFO / Operating profit % | — | — | — | — | — | 690.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Hospitality Business | 4.08 | 0.19 | 960.28 | 0 | 960.28 | 0.02 |
| Real Estate Business | 0 | -177.13 |
| 4,609.26 |
| 532.98 |
| 4,076.28 |
| -4.35 |
₹ crore by fiscal year