Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 169 | 25 | 219 | 698 | 357 | 1,133 | 1,593 | |
| COGS | 28 | -224 | 127 | 1,263 | 14 | 1,053 | 1,084 |
| Gross profit | 142 | — | 93 | -565 | 344 | 80 | 509 |
| 377 | 358 | 219 | 125 | 194 | 173 | 484 | |
| -236 | -109 | -126 | -690 | 150 | -93 | 25 | |
| OPM % | -139.3% | -445.4% | -57.5% | -98.8% | 41.9% | -8.2% | 1.6% |
| Depreciation | 1 | 1 | 1 | 0 | 26 | 53 | 6 |
| Interest | 254 | 334 | 286 | 54 | 83 | 93 | 99 |
| 97 | 283 | 555 | 684 | 1,331 | 48 | 133 | |
| Profit before tax | -393 | -162 | 143 | -61 | 1,372 | -191 | 53 |
| Tax | 41 | 5 | 121 | 29 | 55 | -73 | 26 |
| Tax % | 10.3% | 3.1% | 84.7% | 48.7% | 4% | -38.1% | 48.9% |
| -434 | -167 | 22 | -90 | 1,317 | -118 | 27 | |
| PAT margin % | -256.6% | -679.4% | 9.9% | -12.9% | 368.5% | -10.4% | 1.7% |
| EPS (₹) | -17 | -7 | 1.1 | -2.9 | 29.6 | -2.3 | 0.5 |
| EPS adjusted (₹) | — | -7 | 1 | -2.6 | 24.5 | -2.3 | 0.5 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 243 | 259 | 352 | 538 | 538 | 542 |
| Reserves | 1,093 | — | 1,785 | 4,477 | 4,355 | 3,549 |
| Minority interest | — | — | — | 71 | 79 | — |
| 1,857 | — | 2,666 | 2,025 | 1,897 | 747 | |
| 4,147 | — | 3,644 | 2,052 | 1,678 | 1,520 | |
| Total equity & liabilities | 7,339 | — | 8,448 | 9,163 | 8,547 | 6,359 |
| 152 | 8 | 72 | 2,342 | 2,338 | 71 | |
| CWIP | 0 | — | 0 | 10 | 6 | 0 |
| Investments | 1,395 | — | 1,728 | 886 | 1,378 | 455 |
| 5,793 | — | 6,648 | 5,925 | 4,825 | 5,833 | |
| Total assets | 7,339 | — | 8,448 | 9,163 | 8,547 | 6,359 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 95 | -267 | 96 | 237 | 540 | 939 | |
| -165 | 275 | -200 | 484 | -689 | -336 | |
| 75 | 86 | 52 | 18 | -595 | -580 | |
| Net cash flow | 5 | 94 | -52 | 739 | -743 | 22 |
| Free cash flow | 95 | -287 | 96 | 184 | 493 | 925 |
| CFO / Operating profit % | — | — | — | 151.8% | — | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Real Estate Business | 766.58 | -185.65 | 2,159.95 | 2,714.32 | — | — |
| Hospitality Business* | 366.5 | 83.78 |
| 2,812.17 |
| 860.89 |
| 1,951.28 |
| 4.29 |
₹ crore by fiscal year