Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 180 | 248 | 237 | |
| 79 | 104 | 116 | |
| 101 | 144 | 121 | |
| OPM % | 56% | 58.2% | 50.9% |
| Depreciation | 6 | 7 | 14 |
| Interest | 1 | 2 | 9 |
| 2 | 2 | 0 | |
| Profit before tax | 95 | 137 | 97 |
| Tax | 25 | 33 | 25 |
| Tax % | 26.2% | 24.2% | 25.5% |
| 70 | 104 | 73 | |
| PAT margin % | 39.1% | 41.8% | 30.6% |
| EPS (₹) | 9.9 | 14.7 | 10.3 |
| EPS adjusted (₹) | 9.9 | 14.7 | 10.3 |
| 0% | 6.8% | 9.7% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 |
| Reserves | — | 146 | 247 | 314 |
| — | 5 | 4 | 3 | |
| — | 47 | 133 | 118 | |
| Total equity & liabilities | — | 212 | 398 | 450 |
| 11 | 10 | 94 | 97 | |
| CWIP | — | 0 | 12 | 0 |
| Investments | — | 3 | 3 | 3 |
| — | 200 | 289 | 349 | |
| Total assets | — | 212 | 398 | 450 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -594 | 95 | 37 | |
| 658 | -70 | -17 | |
| -4 | -10 | -21 | |
| Net cash flow | 60 | 15 | -2 |
| Free cash flow | -598 | 82 | 31 |
| CFO / Operating profit % | -589.5% | 66% | 30.3% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Investment banking | 155.2 | 102.6 | 72.56 | 69.95 | 2.61 | 3,931.03 |
| Stock Broking | 81.16 | 20.63 |
| 253.82 |
| 66.87 |
| 186.95 |
| 11.04 |
| Unallocated | 11.77 | 13.55 | 71.48 | 0 | 71.48 | 18.96 |
₹ crore by fiscal year