Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 180 | 250 | 237 | |
| 79 | 104 | 116 | |
| 101 | 146 | 121 | |
| OPM % | 56.1% | 58.6% | 50.9% |
| Depreciation | 6 | 7 | 14 |
| Interest | 1 | 2 | 9 |
| 2 | 0 | 0 | |
| Profit before tax | 95 | 137 | 98 |
| Tax | 25 | 33 | 25 |
| Tax % | 26.1% | 24.2% | 25.5% |
| 71 | 104 | 73 | |
| PAT margin % | 39.2% | 41.5% | 30.7% |
| EPS (₹) | 9.9 | 14.7 | 10.3 |
| EPS adjusted (₹) | 10 | 14.7 | 10.3 |
| 0% | 6.8% | 9.7% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 |
| Reserves | — | 149 | 250 | 318 |
| — | 5 | 4 | 3 | |
| — | 47 | 133 | 118 | |
| Total equity & liabilities | — | 215 | 401 | 453 |
| 11 | 10 | 94 | 97 | |
| CWIP | — | 0 | 12 | 0 |
| Investments | — | 4 | 5 | 6 |
| — | 201 | 289 | 350 | |
| Total assets | — | 215 | 401 | 453 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -595 | 96 | 37 | |
| 658 | -72 | -17 | |
| -4 | -10 | -21 | |
| Net cash flow | 59 | 14 | -1 |
| Free cash flow | -599 | 83 | 31 |
| CFO / Operating profit % | -588.8% | 65.4% | 30.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Investment banking | 151.15 | 87.6 | 65.83 | 58.92 | 6.91 | 1,267.73 |
| Stock Broking | 70.67 | -5.15 |
| 267.9 |
| 62.32 |
| 205.58 |
| -2.51 |
| Unallocated | 15.29 | 15.16 | 119.42 | 0 | 119.42 | 12.69 |
₹ crore by fiscal year