Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 832 | 1,192 | 1,345 | 943 | |
| COGS | 645 | 920 | 1,009 | 575 |
| Gross profit | 187 | 272 | 336 | 368 |
| 99 | 161 | 197 | 260 | |
| 88 | 111 | 139 | 108 | |
| OPM % | 10.6% | 9.3% | 10.3% | 11.5% |
| Depreciation | 19 | 22 | 28 | 29 |
| Interest | 32 | 34 | 36 | 20 |
| 6 | 28 | 28 | 17 | |
| Profit before tax | 43 | 82 | 103 | 76 |
| Tax | 11 | 21 | 26 | 20 |
| Tax % | 26.5% | 25.5% | 25.6% | 25.7% |
| 32 | 61 | 77 | 56 | |
| PAT margin % | 3.8% | 5.1% | 5.7% | 6% |
| EPS (₹) | — | 7.8 | 9.7 | 7.1 |
| EPS adjusted (₹) | 6 | 7.7 | 9.7 | 7.1 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 53 | 79 | 79 | 79 |
| Reserves | 145 | 830 | 876 | 910 |
| 314 | 134 | 141 | 0 | |
| 592 | 561 | 424 | 451 | |
| Total equity & liabilities | 1,105 | 1,603 | 1,521 | 1,440 |
| 126 | 143 | 160 | 157 | |
| CWIP | 1 | 1 | 6 | 2 |
| Investments | 90 | 66 | 0 | 156 |
| 887 | 1,393 | 1,356 | 1,125 | |
| Total assets | 1,105 | 1,603 | 1,521 | 1,440 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 54 | -71 | -62 | 52 | |
| -142 | -428 | 119 | 159 | |
| 72 | 479 | -66 | -169 | |
| Net cash flow | -16 | -19 | -10 | 41 |
| Free cash flow | — | -104 | -110 | 8 |
| CFO / Operating profit % | 61.5% | -63.5% | -44.7% | 47.6% |