Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 832 | 1,192 | 1,520 | 1,261 | |
| COGS | 645 | 920 | 1,108 | 752 |
| Gross profit | 187 | 272 | 411 | 509 |
| 99 | 161 | 274 | 382 | |
| 88 | 111 | 137 | 127 | |
| OPM % | 10.6% | 9.3% | 9% | 10.1% |
| Depreciation | 19 | 22 | 34 | 43 |
| Interest | 32 | 34 | 38 | 27 |
| 6 | 28 | 26 | 36 | |
| Profit before tax | 43 | 82 | 92 | 93 |
| Tax | 11 | 21 | 24 | 20 |
| Tax % | 26.5% | 25.5% | 25.8% | 21.3% |
| 32 | 61 | 68 | 73 | |
| PAT margin % | 3.8% | 5.1% | 4.5% | 5.8% |
| EPS (₹) | 7.8 | 7.8 | 8.6 | 9.2 |
| EPS adjusted (₹) | 6 | 7.7 | 8.6 | 9.2 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 1 | 53 | 79 | 79 | 79 |
| Reserves | — | 145 | 830 | 870 | 933 |
| Minority interest | — | — | — | — | 0 |
| — | 314 | 134 | 244 | 106 | |
| — | 592 | 561 | 501 | 524 | |
| Total equity & liabilities | — | 1,105 | 1,603 | 1,694 | 1,642 |
| 131 | 126 | 143 | 301 | 302 | |
| CWIP | — | 1 | 1 | 6 | 2 |
| Investments | — | 90 | 66 | 0 | 30 |
| — | 887 | 1,393 | 1,387 | 1,308 | |
| Total assets | — | 1,105 | 1,603 | 1,694 | 1,642 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 54 | -71 | -62 | 54 | |
| -142 | -428 | 127 | 164 | |
| 72 | 479 | -59 | -188 | |
| Net cash flow | -16 | -19 | 6 | 30 |
| Free cash flow | 46 | -104 | -112 | 9 |
| CFO / Operating profit % | 61.5% | -63.5% | -45.5% | 42.5% |