Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 2 | 2 | 6 | 6 | 8 | 14 | 15 | 14 | 11 | 13 | |
| COGS | -1 | 0 | 0 | 3 | 3 | 3 | 8 | 9 | 8 | 8 | 5 |
| Gross profit | — | 1 | 1 | 4 | 4 | 5 | 6 | 6 | 6 | 3 | 8 |
| 13 | 3 | 3 | 5 | 5 | 4 | 5 | 5 | 7 | 7 | 7 | |
| -1 | -2 | -2 | -2 | -1 | 1 | 1 | 1 | -1 | -3 | 0 | |
| OPM % | -13.5% | -110.6% | -110.6% | -26.2% | -20.1% | 7.4% | 6.6% | 6.2% | -7.6% | -28.7% | 3.7% |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| 2 | -0 | -0 | 3 | -24 | 0 | 0 | 6 | 2 | -8 | 1 | |
| Profit before tax | -12 | -2 | -2 | 1 | -27 | -0 | 0 | 7 | -0 | -12 | 1 |
| Tax | -1 | -0 | -0 | 2 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Tax % | -4.8% | -20.2% | -20.2% | 422% | 0% | 0% | 0% | 53.3% | 0% | 0% | 0% |
| -11 | -2 | -2 | -2 | -27 | -0 | 0 | 3 | -0 | -12 | 1 | |
| PAT margin % | -101.8% | -98.1% | -98.1% | -25.4% | -419.6% | -4.6% | 0.4% | 20.3% | -2.7% | -105.5% | 4.2% |
| EPS (₹) | -10.6 | -1.4 | -1.4 | -1.3 | -20.6 | -0.2 | 0 | 2 | -0.2 | -7.6 | 0.3 |
| EPS adjusted (₹) | — | -1.5 | -1.2 | -1.3 | -20.6 | -0.2 | 0 | 2 | -0.2 | -7.6 | 0.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 13 | 13 | 13 | 16 | 16 | 16 | 16 | 16 | 21 |
| Reserves | 3 | 1 | 7 | -28 | -28 | -28 | -25 | -25 | -37 | -35 |
| 4 | 14 | 30 | 16 | 13 | 10 | 13 | 11 | 15 | 14 | |
| 32 | 18 | 17 | 11 | 12 | 18 | 9 | 12 | 18 | 12 | |
| Total equity & liabilities | 50 | 45 | 67 | 12 | 13 | 15 | 13 | 13 | 11 | 11 |
| 5 | 3 | — | 3 | 3 | 3 | 3 | 3 | 3 | 4 | |
| CWIP | — | — | — | — | — | — | — | — | 0 | 0 |
| Investments | 14 | 14 | 9 | 1 | 1 | 1 | 1 | 3 | 2 | 3 |
| 31 | 28 | 58 | 8 | 9 | 11 | 9 | 7 | 6 | 5 | |
| Total assets | 50 | 45 | 67 | 12 | 13 | 15 | 13 | 13 | 11 | 11 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Media Services | 13.12 | 1.48 | 10.09 | 25.2 |
| Digital Services | 0 | 0 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 6 | -1 | -14 | -2 | 6 | -9 | 4 | -4 | -4 | |
| 0 | 2 | 3 | 14 | 0 | -0 | 6 | -2 | 1 | -1 | |
| -1 | -8 | -2 | -1 | 8 | -7 | 3 | -3 | 3 | 5 | |
| Net cash flow | -0 | 0 | 0 | 0 | 7 | -1 | 0 | -1 | -0 | 0 |
| Free cash flow | — | — | -1 | -14 | -2 | 6 | -9 | 3 | -4 | -5 |
| CFO / Operating profit % | — | — | — | — | -284.2% | 625.5% | -908.4% | — | — | -866.7% |