Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 13 | 57 | 40 | 39 | 72 | 78 | 102 | 87 | 103 | |
| COGS | 0 | 0 | 35 | 27 | 26 | 55 | 60 | 81 | 70 | 78 |
| Gross profit | 13 | 13 | 22 | 13 | 12 | 16 | 18 | 21 | 17 | 25 |
| 15 | 15 | 22 | 13 | 10 | 12 | 13 | 15 | 17 | 19 | |
| -2 | -2 | -0 | 0 | 2 | 4 | 5 | 5 | -0 | 5 | |
| OPM % | -18.4% | -18.4% | -0.2% | 0.5% | 6.1% | 5.9% | 6.6% | 5.2% | -0.1% | 5.2% |
| Depreciation | 1 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| 0 | 0 | 4 | -22 | 0 | 0 | 6 | 1 | -8 | 1 | |
| Profit before tax | -3 | -3 | -1 | -24 | 0 | 2 | 10 | 4 | -9 | 5 |
| Tax | -1 | -1 | 2 | 4 | 0 | 1 | 5 | 1 | 1 | 1 |
| Tax % | -14.9% | -14.9% | 248.2% | 15.2% | 81% | 35.9% | 48.9% | 23.9% | 6.9% | 19.6% |
| -3 | -3 | -3 | -28 | 0 | 2 | 5 | 3 | -10 | 4 | |
| PAT margin % | -22.4% | -22.4% | -5% | -68.7% | 0.2% | 2.1% | 6.4% | 3.3% | -11.2% | 3.8% |
| EPS (₹) | -2.6 | -2.6 | 2 | -21.4 | 0.1 | 1 | 3.2 | 2.2 | -6.2 | 2.4 |
| EPS adjusted (₹) | -2.8 | -2.3 | -2.2 | -21.4 | -0.2 | 1 | 2.6 | 0.9 | -6.2 | 1.9 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 13 | 13 | 13 | 16 | 16 | 16 | 16 | 16 | 21 |
| Reserves | 15 | 9 | 6 | -27 | -27 | -27 | -20 | -20 | -32 | -28 |
| Minority interest | — | — | — | — | 0 | 1 | 6 | 9 | 10 | 12 |
| 16 | 24 | 27 | 23 | 21 | 20 | 10 | 10 | 12 | 10 | |
| 45 | 25 | 20 | 19 | 18 | 24 | 25 | 28 | 40 | 30 | |
| Total equity & liabilities | 86 | 71 | 66 | 27 | 27 | 33 | 36 | 43 | 46 | 45 |
| 36 | 28 | 26 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | |
| CWIP | — | — | — | — | — | — | — | — | 0 | — |
| Investments | 8 | 8 | 9 | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
| 42 | 35 | 31 | 23 | 23 | 28 | 32 | 36 | 39 | 38 | |
| Total assets | 86 | 71 | 66 | 27 | 27 | 33 | 36 | 43 | 46 | 45 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Digital Services | 90.15 | 4.37 | 33.26 | 15.27 | 17.99 | 24.29 |
| Media Services | 13.12 | 1.48 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -16 | -5 | 1 | 7 | -1 | -0 | -3 | |
| 23 | 0 | 0 | -0 | -2 | -0 | -2 | |
| -9 | 29 | 2 | -4 | -1 | 0 | 4 | |
| Net cash flow | -0 | 25 | 3 | 3 | -4 | 0 | -1 |
| Free cash flow | -16 | -5 | 1 | 7 | -1 | -0 | -3 |
| CFO / Operating profit % | — | -198.7% | 29.5% | 132.4% | -11.4% | — | -61.1% |
| 10.09 |
| 25.2 |
| — |
| — |
₹ crore by fiscal year