Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 74 | 89 | 128 | 111 | |
| COGS | 55 | 56 | 78 | — |
| Gross profit | 19 | 33 | 50 | — |
| 16 | 22 | 35 | 95 | |
| Operating profit (EBITDA) | 3 | 11 | 15 | 16 |
| OPM % | 4.2% | 12.6% | 11.6% | 14.5% |
| Depreciation | 2 | 3 | 5 | 5 |
| Interest | 2 | 3 | 4 | 4 |
| 4 | 0 | 1 | 0 | |
| Profit before tax | — | — | — | — |
| Tax | 0 | 1 | 2 | 2 |
| 2 | 4 | 5 | 6 | |
| PAT margin % | 2.8% | 4% | 4.2% | 5.7% |
| EPS (₹) | 1.2 | 2 | 3 | 3.5 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Equity capital | 2 | 2 | 2 |
| Reserves | 18 | 25 | 29 |
| 26 | 48 | 45 | |
| 10 | 14 | 10 | |
| Total equity & liabilities | 55 | 89 | 86 |
| 13 | 31 | 34 | |
| CWIP | 0 | 0 | 1 |
| Investments | 8 | 0 | 0 |
| 34 | 57 | 51 | |
| Total assets | 55 | 89 | 86 |
| ₹ Cr | Mar 2023 | Mar 2024 |
|---|---|---|
| -9 | 12 | |
| Cash from investing | -3 | -9 |
| Cash from financing | 19 | -7 |
| Net cash flow | 7 | -4 |
| Free cash flow | — | — |
| CFO / Operating profit % | -76.2% | 79.7% |