Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 74 | 89 | 128 | 111 | |
| COGS | 55 | 55 | 78 | 62 |
| Gross profit | 19 | 34 | 50 | 49 |
| — | — | — | — | |
| Operating profit (EBITDA) | — | — | — | — |
| OPM % | — | — | — | — |
| Depreciation | 2 | 3 | 5 | 5 |
| Interest | 2 | 3 | 4 | 4 |
| 4 | 0 | 1 | 0 | |
| Profit before tax | — | — | — | 8 |
| Tax | 1 | 1 | 2 | 2 |
| Tax % | — | — | — | 25.2% |
| 2 | 4 | 5 | 6 | |
| PAT margin % | 2.8% | 4% | 4.2% | 5.7% |
| EPS (₹) | 1.2 | 2 | 3 | 3.5 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 2 | 2 | 2 | 18 |
| Reserves | 18 | 25 | 29 | 19 |
| Minority interest | — | 0 | 0 | 0 |
| 26 | 48 | 45 | 63 | |
| 10 | 14 | 9 | 10 | |
| Total equity & liabilities | 55 | 89 | 86 | 110 |
| — | — | — | 32 | |
| CWIP | — | — | — | 6 |
| Investments | 0 | 0 | 0 | 0 |
| 55 | 89 | 86 | 72 | |
| Total assets | 55 | 89 | 86 | 110 |