Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 23 | 26 | 31 | 36 | 36 | 40 | 41 | 62 | 52 | 55 | |
| COGS | -15 | -14 | -17 | 22 | 24 | 23 | 25 | 26 | 43 | 31 | 35 |
| Gross profit | — | — | — | 9 | 11 | 13 | 15 | 16 | 19 | 21 | 20 |
| 35 | 35 | 42 | 8 | 10 | 11 | 13 | 13 | 16 | 17 | 16 | |
| 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 5 | |
| OPM % | 4.4% | 6.5% | 4% | 4.8% | 4.5% | 5.2% | 5.4% | 5.5% | 4.7% | 8% | 8.2% |
| Depreciation | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| 0 | — | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | |
| Profit before tax | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 |
| Tax | — | — | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Tax % | — | — | — | 20.5% | 18.2% | 14% | 16.1% | 50.8% | 30% | 22.6% | 25.4% |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |
| PAT margin % | 2.2% | 3.2% | 2.2% | 2.1% | 2% | 2.1% | 1.9% | 1.5% | 2.5% | 3.8% | 4.4% |
| EPS (₹) | 0.8 | — | 1 | 1.1 | 1.1 | 1.4 | — | — | — | 3.2 | 3.7 |
| EPS adjusted (₹) | — | — | — | 1.1 | 1.2 | 1.2 | 1.3 | 1 | 2.5 | 3 | 3.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| Reserves | 1 | 2 | 3 | 3 | 4 | 5 | 18 | 20 |
| 19 | 21 | 20 | 23 | 24 | 27 | 20 | 21 | |
| 13 | 14 | 21 | 12 | 19 | 17 | 12 | 12 | |
| Total equity & liabilities | 40 | 43 | 49 | 44 | 52 | 55 | 57 | 60 |
| 4 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | |
| CWIP | — | — | — | — | — | — | — | 0 |
| Investments | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 34 | 37 | 42 | 36 | 45 | 47 | 49 | 51 | |
| Total assets | 40 | 43 | 49 | 44 | 52 | 55 | 57 | 60 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -2 | -1 | 3 | -1 | 1 | -1 | -2 | -1 | |
| -1 | -0 | -1 | -1 | -1 | -0 | -1 | 2 | |
| 3 | 1 | -2 | 2 | 0 | 2 | 3 | -0 | |
| Net cash flow | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Free cash flow | — | — | — | -3 | 1 | -2 | -2 | -2 |
| CFO / Operating profit % | -109.3% | -63.3% | 152.7% | -43.5% | 30.5% | -38.5% | -43% | -27% |