Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	31	36	36	40	41	62	52	55
COGS	22	24	23	25	26	43	31	35
Gross profit	9	11	13	15	16	19	21	20
	8	10	11	13	13	16	17	16
	1	2	2	2	2	3	4	5
OPM %	4.7%	4.4%	5.2%	5.3%	5.5%	4.7%	8%	8.2%
Depreciation	0	0	0	0	0	0	0	0
Interest	1	1	1	1	1	1	2	2
	0	1	0	0	0	1	0	1
Profit before tax	1	1	1	1	1	2	3	3
Tax	0	0	0	0	1	1	1	1
Tax %	21%	18.4%	14.3%	16.9%	53.3%	30.2%	22.6%	25.4%
	1	1	1	1	1	2	2	2
PAT margin %	2%	2%	2%	1.8%	1.4%	2.4%	3.8%	4.4%
EPS (₹)	—	—	—	—	—	—	3.2	3.7
EPS adjusted (₹)	1.1	1.2	1.2	1.2	0.9	2.5	3	3.7
Annual report	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	6	6	6	6	6	6	7	7
Reserves	1	2	2	3	3	5	18	20
	18	20	20	23	24	27	20	21
	13	14	21	14	19	17	12	12
Total equity & liabilities	38	42	50	46	52	55	57	59
	4	4	5	6	6	6	6	6
CWIP	—	—	—	—	—	—	—	0
Investments	0	0	0	0	2	2	2	2
	34	37	44	40	45	47	49	51
Total assets	38	42	50	46	52	55	57	59

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-2	-1	3	-1	1	-1	-2	-1
	-1	-0	-1	-1	-1	-0	-1	2
	3	1	-2	2	0	2	3	-0
Net cash flow	-0	0	0	0	-0	-0	-0	0
Free cash flow	-3	-1	—	-3	1	-2	-2	-2
CFO / Operating profit %	-120.4%	-49%	154.4%	-44.3%	30.5%	-38.5%	-43%	-27%