Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 46 | 49 | 50 | |
| COGS | 4 | 3 | 3 |
| Gross profit | 41 | 46 | 48 |
| 23 | 24 | 22 | |
| 18 | 21 | 26 | |
| OPM % | 39.9% | 43.5% | 51.1% |
| Depreciation | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 |
| 1 | 2 | 5 | |
| Profit before tax | 18 | 22 | 30 |
| Tax | 3 | 4 | 8 |
| Tax % | 17.5% | 19.3% | 26% |
| 15 | 18 | 22 | |
| PAT margin % | 33.2% | 37.2% | 44.5% |
| EPS (₹) | 8.4 | 10 | 12.3 |
| EPS adjusted (₹) | 8.4 | 10 | 12.3 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 18 |
| Reserves | — | 20 | 38 | 56 |
| Minority interest | — | 0 | — | — |
| — | 0 | 0 | 0 | |
| — | 6 | 9 | 10 | |
| Total equity & liabilities | — | 44 | 65 | 84 |
| 4 | 4 | 3 | 3 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | — | 6 | 6 | 6 |
| 0 | 34 | 55 | 75 | |
| Total assets | 4 | 44 | 65 | 84 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 7 | 7 | 19 | |
| -1 | -0 | -0 | |
| -5 | -4 | -17 | |
| Net cash flow | 1 | 2 | 1 |
| Free cash flow | 6 | 7 | 19 |
| CFO / Operating profit % | 39.9% | 32.6% | 72.5% |