Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 47 | 50 | 51 | |
| COGS | 4 | 3 | 3 |
| Gross profit | 42 | 46 | 49 |
| 24 | 25 | 23 | |
| 18 | 21 | 26 | |
| OPM % | 39.5% | 43% | 50.5% |
| Depreciation | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 |
| 2 | 3 | 6 | |
| Profit before tax | 19 | 23 | 31 |
| Tax | 3 | 5 | 8 |
| Tax % | 17.8% | 19.5% | 26% |
| 16 | 19 | 23 | |
| PAT margin % | 33.4% | 37.6% | 44.8% |
| EPS (₹) | 8.6 | 10.3 | 12.6 |
| EPS adjusted (₹) | 8.6 | 10.3 | 12.6 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 18 |
| Reserves | — | 21 | 39 | 57 |
| Minority interest | — | 0 | 0 | 0 |
| — | 0 | 0 | 0 | |
| — | 7 | 9 | 10 | |
| Total equity & liabilities | — | 46 | 66 | 86 |
| 4 | 4 | 3 | 3 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 |
| 2 | 42 | 63 | 83 | |
| Total assets | 6 | 46 | 66 | 86 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 8 | 7 | 19 | |
| -1 | -0 | -0 | |
| -7 | -4 | -17 | |
| Net cash flow | -1 | 3 | 1 |
| Free cash flow | 7 | 7 | 19 |
| CFO / Operating profit % | 41.1% | 32.8% | 72.1% |