Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 31 | 43 | 40 | 30 | 20 | 13 | 15 | 16 | 15 | 11 | |
| COGS | — | — | 0 | -9 | 2 | 1 | 1 | 0 | -1 | 1 | -0 |
| Gross profit | — | — | — | — | 28 | 18 | 13 | — | — | 14 | — |
| 21 | 24 | 33 | 43 | 22 | 16 | 13 | 14 | 15 | 15 | 10 | |
| 4 | 7 | 10 | 5 | 5 | 2 | -1 | 1 | 1 | -1 | 1 | |
| OPM % | 15.4% | 22.8% | 22.8% | 13.5% | 17.3% | 11.8% | -6.3% | 8.6% | 5.8% | -5.5% | 10.9% |
| Depreciation | — | — | — | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | — | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 2 | 0 | |
| Profit before tax | 4 | 7 | 9 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | — | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | 0.4% | 18.8% | 30.9% | 21.1% | 25% | 56.3% | 38.8% | 79% | 61% | 38.9% |
| 4 | 7 | 7 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| PAT margin % | 15.2% | 22% | 16.6% | 5.9% | 6.3% | 0.3% | 0.5% | 2% | 0.3% | 1.1% | 1% |
| EPS (₹) | 5 | 9.2 | 9.5 | 3.1 | 2.5 | 0.1 | 0.1 | 0.4 | 0.1 | 0.2 | 0.2 |
| EPS adjusted (₹) | — | — | — | — | 2.5 | 0.1 | 0.1 | 0.4 | 0.1 | 0.2 | 0.2 |
| 0% | 10.8% | 10.6% | 16% | 0% | 0% | 0% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | — | 22 | 22 | 22 | 22 | 22 | 22 |
| — | 0 | 1 | 0 | 0 | 0 | 0 | |
| — | 8 | 7 | 7 | 8 | 10 | 8 | |
| Total equity & liabilities | — | 37 | 37 | 37 | 38 | 40 | 38 |
| 6 | 5 | 7 | 6 | 6 | 4 | 3 | |
| CWIP | — | 1 | 1 | 2 | 2 | 2 | 3 |
| Investments | — | 2 | 2 | 2 | 2 | 2 | 2 |
| — | 28 | 26 | 27 | 27 | 31 | 29 | |
| Total assets | — | 37 | 37 | 37 | 38 | 40 | 38 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 6,77,967 | 4,91,775 | 1 | -1 | 2 | -2 | -0 | 1 | |
| -4,51,736 | -6,73,703 | -2 | 0 | -1 | 2 | 0 | -1 | |
| -1,91,066 | 2,00,864 | -0 | 0 | -0 | -0 | -0 | -0 | |
| Net cash flow | 35,165 | 18,937 | -2 | -0 | 0 | 0 | -0 | -0 |
| Free cash flow | 5,93,098 | 2,49,859 | -1 | -2 | 1 | -3 | -2 | 1 |
| CFO / Operating profit % | — | — | 24.8% | — | 122.3% | -188.9% | — | 109.3% |